Quarterly report · Q3
1711.TEDINET S100Q8C5
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥447m | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥94m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥228m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥135m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥298m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥250m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥130m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥268m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥170m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥334m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥268m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥153m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥268m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥922m | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥516m | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥325m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥748m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥597m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥233m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥608m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥469m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-19.97 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.46 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.15 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.97 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.73 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥3m |
| jpcrp040300-q3r_E05452-000Rinobeshon Buisinessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E05452-000Rinobeshon Buisinessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E05452-000Rinobeshon Buisinessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥108m |
| jpcrp040300-q3r_E05452-000Saving Energy Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥424m |
| jpcrp040300-q3r_E05452-000Saving Energy Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥424m |
| jpcrp040300-q3r_E05452-000Saving Energy Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥199m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥91m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 22544000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1555847000 | JPY |
| Assets | Prior1YearInstant | 921661000 | JPY |
| Assets | CurrentQuarterInstant | 4107904000 | JPY |
| Accounts payable trade | Prior1YearInstant | 11224000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 34383000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 1649260000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | - | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 163201000 | JPY |
| Accounts payable other | Prior1YearInstant | 234090000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 47496000 | JPY |
| Advances received | Prior1YearInstant | 6964000 | JPY |
| Advances received | CurrentQuarterInstant | 69152000 | JPY |
| Income taxes payable | Prior1YearInstant | 13619000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 14373000 | JPY |
| Other cl | Prior1YearInstant | 5927000 | JPY |
| Other cl | CurrentQuarterInstant | 105840000 | JPY |
| Current liabilities | Prior1YearInstant | 271826000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2083707000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 47000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 38000000 | JPY |
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | CurrentQuarterInstant | 1225382000 | JPY |
| Bonds payable | Prior1YearInstant | - | JPY |
| Bonds payable | CurrentQuarterInstant | 6000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 5757000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 5955000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 467000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 375000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 53225000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1275713000 | JPY |
| Liabilities | Prior1YearInstant | 325051000 | JPY |
| Liabilities | CurrentQuarterInstant | 3359420000 | JPY |
| Capital stock | Prior1YearInstant | 1882369000 | JPY |
| Capital stock | CurrentQuarterInstant | 1993430000 | JPY |
| Capital surplus | Prior1YearInstant | 1980348000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2091409000 | JPY |
| Retained earnings | Prior1YearInstant | -3268237000 | JPY |
| Retained earnings | CurrentQuarterInstant | -3438180000 | JPY |
| Treasury stock | Prior1YearInstant | -52000 | JPY |
| Treasury stock | CurrentQuarterInstant | -52000 | JPY |
| Shareholders equity | Prior1YearInstant | 594428000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 646608000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1058000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 759000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1058000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 759000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1122000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |