Half-year report · Q2
166A.TEDINET S100VR1Y
Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks6 of 6 passed
Key figures · 39
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.6bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥47.5bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.5bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.1bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.1bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥68.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥59.4bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥68.9bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.2bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥37.5bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥24.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.7bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥5.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.3bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.7bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥279m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.6bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥279m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥8.4bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥6.8bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8.4bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥53.39 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.78 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.27 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 15
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥5m |
| Reconciling Itemsreconciling | revenue external | 2024-10-01 → 2025-03-31 | ¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | ¥124m |
| jpcrp040300-q2r_E39259-000Finance Consulting Segmentreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥84m |
| jpcrp040300-q2r_E39259-000Finance Consulting Segmentreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥77m |
| jpcrp040300-q2r_E39259-000Finance Consulting Segmentreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥7m |
| jpcrp040300-q2r_E39259-000Finance Consulting Segmentreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥35m |
| jpcrp040300-q2r_E39259-000Life Platform Segmentreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥33.5bn |
| jpcrp040300-q2r_E39259-000Life Platform Segmentreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥33.5bn |
| jpcrp040300-q2r_E39259-000Life Platform Segmentreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥3.3bn |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥33.6bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥33.6bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥7m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥3.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant | 20466891000 | JPY |
| Bonds payable | Prior1YearInstant | 149000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 97000000 | JPY |
| Long term loans payable | Prior1YearInstant | 20882677000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 23371323000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 71716000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 80742000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 68904000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 59359000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | － | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 38430000 | JPY |
| Other ncl | Prior1YearInstant | 174619000 | JPY |
| Other ncl | CurrentQuarterInstant | 109181000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 21346917000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 23756036000 | JPY |
| Liabilities | Prior1YearInstant | 37486444000 | JPY |
| Liabilities | CurrentQuarterInstant | 44222927000 | JPY |
| Capital stock | Prior1YearInstant | 3024969000 | JPY |
| Capital stock | CurrentQuarterInstant | 3731138000 | JPY |
| Capital surplus | Prior1YearInstant | 13913899000 | JPY |
| Capital surplus | CurrentQuarterInstant | 14620068000 | JPY |
| Retained earnings | Prior1YearInstant | 4375005000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5357536000 | JPY |
| Treasury stock | Prior1YearInstant | -7369000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9199000 | JPY |
| Shareholders equity | Prior1YearInstant | 21306504000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 23699543000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -5425000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 22554000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -5425000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 22554000 | JPY |
| Subscription rights to shares | Prior1YearInstant | － | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 26520000 | JPY |
| Non controlling interests | Prior1YearInstant | 628088000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 971172000 | JPY |
| Net assets | Prior1YearInstant | 21929167000 | JPY |
| Net assets | CurrentQuarterInstant | 24719790000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 59415611000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 68942718000 | JPY |
| Net sales | CurrentYTDDuration | 33567267000 | JPY |
| Cost of sales | CurrentYTDDuration | 27461621000 | JPY |
| Gross profit | CurrentYTDDuration | 6105645000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2600244000 | JPY |
| Operating income | CurrentYTDDuration | 3505400000 | JPY |
| Interest income noi | CurrentYTDDuration | 9158000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6624000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 9855000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 12227000 | JPY |
| Other noi | CurrentYTDDuration | 7681000 | JPY |
| Non operating income | CurrentYTDDuration | 45547000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 6 of 6 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |