Half-year report · Q2
166A.TEDINET S100VR1Y
Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks6 of 6 passed
Key figures · 39
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.6bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥47.5bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.5bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.1bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.1bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥68.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥59.4bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥68.9bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.2bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥37.5bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥24.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.7bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥5.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.3bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.7bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥279m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.6bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥279m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥8.4bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥6.8bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8.4bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥53.39 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.78 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.27 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 15
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥5m |
| Reconciling Itemsreconciling | revenue external | 2024-10-01 → 2025-03-31 | ¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | ¥124m |
| jpcrp040300-q2r_E39259-000Finance Consulting Segmentreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥84m |
| jpcrp040300-q2r_E39259-000Finance Consulting Segmentreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥77m |
| jpcrp040300-q2r_E39259-000Finance Consulting Segmentreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥7m |
| jpcrp040300-q2r_E39259-000Finance Consulting Segmentreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥35m |
| jpcrp040300-q2r_E39259-000Life Platform Segmentreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥33.5bn |
| jpcrp040300-q2r_E39259-000Life Platform Segmentreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥33.5bn |
| jpcrp040300-q2r_E39259-000Life Platform Segmentreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥3.3bn |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥33.6bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥33.6bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥7m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥3.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant | 1536397000 | JPY |
| Goodwill | Prior1YearInstant | 3331559000 | JPY |
| Goodwill | CurrentQuarterInstant | 3156720000 | JPY |
| Software | Prior1YearInstant | 9540000 | JPY |
| Software | CurrentQuarterInstant | 39360000 | JPY |
| Other ia | Prior1YearInstant | 11402000 | JPY |
| Other ia | CurrentQuarterInstant | 12300000 | JPY |
| Intangible assets | Prior1YearInstant | 3352502000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3208380000 | JPY |
| Investment securities | Prior1YearInstant | 844757000 | JPY |
| Investment securities | CurrentQuarterInstant | 925963000 | JPY |
| Deferred tax assets | Prior1YearInstant | 232407000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 152992000 | JPY |
| Other ioa | Prior1YearInstant | 313257000 | JPY |
| Other ioa | CurrentQuarterInstant | 418898000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -65419000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -48619000 | JPY |
| Investments and other assets | Prior1YearInstant | 1325002000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1449235000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6223875000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6194013000 | JPY |
| Business commencement expenses da | Prior1YearInstant | 128000 | JPY |
| Business commencement expenses da | CurrentQuarterInstant | 153000 | JPY |
| Deferred organization expenses da | Prior1YearInstant | 19230000 | JPY |
| Deferred organization expenses da | CurrentQuarterInstant | 17009000 | JPY |
| Deferred assets | Prior1YearInstant | 19358000 | JPY |
| Deferred assets | CurrentQuarterInstant | 17162000 | JPY |
| Assets | Prior1YearInstant | 59415611000 | JPY |
| Assets | CurrentQuarterInstant | 68942718000 | JPY |
| Accounts payable for construction contracts cl | Prior1YearInstant | 477724000 | JPY |
| Accounts payable for construction contracts cl | CurrentQuarterInstant | 818352000 | JPY |
| Short term loans payable | Prior1YearInstant | 5801500000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 8535500000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 6283669000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 8877270000 | JPY |
| Current portion of bonds | Prior1YearInstant | 104000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 104000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1018872000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 199994000 | JPY |
| Income taxes payable | Prior1YearInstant | 1453670000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 951791000 | JPY |
| Contract liabilities | Prior1YearInstant | 587768000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 396618000 | JPY |
| Provision for bonuses | Prior1YearInstant | 131712000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 223138000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 121909000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 158699000 | JPY |
| Other cl | CurrentQuarterInstant | 360226000 | JPY |
| Current liabilities | Prior1YearInstant | 16139526000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 6 of 6 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |