Quarterly report · Q1
1605.TEDINET S100QPBO
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥578.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥2.32T | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥485.4bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥306.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥228.4bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥368.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.44T | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥278.0bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥368.0bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥278.0bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥151.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥461.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥94.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥151.1bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥93.6bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥6.31T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.26T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.77T | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.15T | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.24T | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.16T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.02T | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.56T | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥197.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥227.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥115.98 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥337.37 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.77 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥11.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥8.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥10.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥10.2bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥104.9bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥99.1bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5.8bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥81.7bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥80.0bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00043-000Other Projectsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥390.8bn |
| jpcrp040300-q1r_E00043-000Other Projectsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥390.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥588.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥578.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥10.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥5.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥10.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥10.1bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥102.3bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥94.3bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥8.0bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥63.4bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥62.8bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥594m |
| jpcrp040300-q1r_E00043-000Other Projectsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥324.3bn |
| jpcrp040300-q1r_E00043-000Other Projectsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥324.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥495.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥485.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥10.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 2237483000000 | JPY |
| Liabilities | CurrentQuarterInstant | 2150815000000 | JPY |
| Capital stock | Prior1YearInstant | 290809000000 | JPY |
| Capital stock | CurrentQuarterInstant | 290809000000 | JPY |
| Capital surplus | Prior1YearInstant | 683382000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 684496000000 | JPY |
| Retained earnings | Prior1YearInstant | 2055459000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2173307000000 | JPY |
| Treasury stock | Prior1YearInstant | -121358000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -121349000000 | JPY |
| Shareholders equity | Prior1YearInstant | 2908293000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3027264000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4147000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 5258000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 32421000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 30184000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 815989000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 837438000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 852558000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 872882000000 | JPY |
| Non controlling interests | Prior1YearInstant | 261517000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 261607000000 | JPY |
| Net assets | Prior1YearInstant | 4022370000000 | JPY |
| Net assets | CurrentQuarterInstant | 4161753000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6259853000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6312568000000 | JPY |
| Net sales | Prior1YTDDuration | 485391000000 | JPY |
| Net sales | CurrentYTDDuration | 578476000000 | JPY |
| Cost of sales | Prior1YTDDuration | 225392000000 | JPY |
| Cost of sales | CurrentYTDDuration | 235598000000 | JPY |
| Gross profit | Prior1YTDDuration | 259998000000 | JPY |
| Gross profit | CurrentYTDDuration | 342877000000 | JPY |
| Exploration expenses | Prior1YTDDuration | 6479000000 | JPY |
| Exploration expenses | CurrentYTDDuration | 5992000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 25109000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 30584000000 | JPY |
| Operating income | Prior1YTDDuration | 228408000000 | JPY |
| Operating income | CurrentYTDDuration | 306300000000 | JPY |
| Interest income noi | Prior1YTDDuration | 8784000000 | JPY |
| Interest income noi | CurrentYTDDuration | 21462000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6471000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 362000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 34387000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 51911000000 | JPY |
| Reversal of allowance for recoverable accounts under production sharing noi | Prior1YTDDuration | 2989000000 | JPY |
| Reversal of allowance for recoverable accounts under production sharing noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2551000000 | JPY |
| Other noi | Prior1YTDDuration | 8283000000 | JPY |
| Other noi | CurrentYTDDuration | 2561000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |