Quarterly report · Q1
1605.TEDINET S100QPBO
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥578.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥2.32T | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥485.4bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥306.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥228.4bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥368.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.44T | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥278.0bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥368.0bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥278.0bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥151.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥461.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥94.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥151.1bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥93.6bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥6.31T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.26T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.77T | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.15T | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.24T | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.16T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.02T | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.56T | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥197.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥227.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥115.98 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥337.37 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.77 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥11.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥8.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥10.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥10.2bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥104.9bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥99.1bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5.8bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥81.7bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥80.0bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00043-000Other Projectsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥390.8bn |
| jpcrp040300-q1r_E00043-000Other Projectsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥390.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥588.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥578.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥10.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥5.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥10.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥10.1bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥102.3bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥94.3bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥8.0bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥63.4bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥62.8bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥594m |
| jpcrp040300-q1r_E00043-000Other Projectsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥324.3bn |
| jpcrp040300-q1r_E00043-000Other Projectsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥324.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥495.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥485.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥10.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -690000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -695000000 | JPY |
| Allowance for recoverable accounts under production sharing ioa | Prior1YearInstant | -53873000000 | JPY |
| Allowance for recoverable accounts under production sharing ioa | CurrentQuarterInstant | -54258000000 | JPY |
| Allowance for investments in exploration ioa | Prior1YearInstant | -1852000000 | JPY |
| Allowance for investments in exploration ioa | CurrentQuarterInstant | -2153000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2574629000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2609962000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5530452000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5531879000000 | JPY |
| Assets | Prior1YearInstant | 6259853000000 | JPY |
| Assets | CurrentQuarterInstant | 6312568000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 47183000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 30588000000 | JPY |
| Short term loans payable | Prior1YearInstant | 75878000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 349557000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | - | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 50000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 126675000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 103423000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1458000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | - | JPY |
| Provision for directors bonuses | Prior1YearInstant | 130000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 30000000 | JPY |
| Liabilities for loss on business cl | Prior1YearInstant | 8631000000 | JPY |
| Liabilities for loss on business cl | CurrentQuarterInstant | 8384000000 | JPY |
| Provision for exploration projects cl | Prior1YearInstant | 3391000000 | JPY |
| Provision for exploration projects cl | CurrentQuarterInstant | 4343000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 15504000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 16530000000 | JPY |
| Other cl | Prior1YearInstant | 247887000000 | JPY |
| Other cl | CurrentQuarterInstant | 224629000000 | JPY |
| Current liabilities | Prior1YearInstant | 526740000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 787488000000 | JPY |
| Bonds payable | Prior1YearInstant | 30000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 30000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1164369000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 786456000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 245000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 278000000 | JPY |
| Provision for special repairs | Prior1YearInstant | 705000000 | JPY |
| Provision for special repairs | CurrentQuarterInstant | 734000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 689000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1996000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 303159000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 305643000000 | JPY |
| Other ncl | Prior1YearInstant | 211572000000 | JPY |
| Other ncl | CurrentQuarterInstant | 238219000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1710742000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1363326000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |