Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 30
MetricValuePeriodScopeSource row
Revenue¥2.2bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥4.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Operating income−¥121m2025-04-01 → 2025-09-30Cons.Operating income
Ordinary income−¥121m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥185m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥121m2025-04-01 → 2025-09-30Cons.Income before income taxes
Net income (owners)−¥101m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥144m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥109m2025-04-01 → 2025-09-30Cons.Profit loss
Total assets¥3.6bnat 2025-09-30Cons.Assets
Total assets¥3.0bnat 2025-03-31Cons.Assets
Total liabilities¥1.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥944mat 2025-03-31Cons.Liabilities
Net assets / equity¥2.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥2.0bnat 2025-03-31Cons.Net assets
Cash and deposits¥1.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥811mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥811mat 2025-03-31Cons.Cash and cash equivalents
Operating cash flow−¥38m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥138m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥408m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥691m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥644m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥168m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-17.782025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.672024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.222024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio53.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥42m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥33m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥8m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30−¥32m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥9m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥9m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥315m
Home Care Medicine Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥697m
Home Care Medicine Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥696m
Home Care Medicine Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥1m
Home Care Medicine Businessreportable segmentsegment profit2025-04-01 → 2025-09-30−¥45m
Regional Revitalization Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥1.5bn
Regional Revitalization Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥1.5bn
Regional Revitalization Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥271m
—segment totalrevenue2025-04-01 → 2025-09-30¥2.2bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥2.2bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥1m
—segment totalsegment profit2025-04-01 → 2025-09-30¥226m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥9m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥194m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 363
ItemContextValueUnit
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Footnotes regarding segment information table (text)InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)InterimDurationText · Plus
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass