Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 30
MetricValuePeriodScopeSource row
Revenue¥2.2bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥4.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Operating income−¥121m2025-04-01 → 2025-09-30Cons.Operating income
Ordinary income−¥121m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥185m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥121m2025-04-01 → 2025-09-30Cons.Income before income taxes
Net income (owners)−¥101m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥144m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥109m2025-04-01 → 2025-09-30Cons.Profit loss
Total assets¥3.6bnat 2025-09-30Cons.Assets
Total assets¥3.0bnat 2025-03-31Cons.Assets
Total liabilities¥1.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥944mat 2025-03-31Cons.Liabilities
Net assets / equity¥2.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥2.0bnat 2025-03-31Cons.Net assets
Cash and deposits¥1.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥811mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥811mat 2025-03-31Cons.Cash and cash equivalents
Operating cash flow−¥38m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥138m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥408m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥691m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥644m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥168m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-17.782025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.672024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.222024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio53.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥42m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥33m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥8m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30−¥32m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥9m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥9m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥315m
Home Care Medicine Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥697m
Home Care Medicine Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥696m
Home Care Medicine Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥1m
Home Care Medicine Businessreportable segmentsegment profit2025-04-01 → 2025-09-30−¥45m
Regional Revitalization Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥1.5bn
Regional Revitalization Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥1.5bn
Regional Revitalization Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥271m
—segment totalrevenue2025-04-01 → 2025-09-30¥2.2bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥2.2bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥1m
—segment totalsegment profit2025-04-01 → 2025-09-30¥226m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥9m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥194m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 363
ItemContextValueUnit
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所グロース市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)完全議決権株式であり、権利内容に何ら限定のない当社における標準となる株式であり、単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)野口 和輝
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)大阪府大阪市北区
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)ジャフコSV5共有投資事業有限責任組合
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都港区虎ノ門一丁目23番1号
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)ジャフコSV5スター投資事業有限責任組合
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都港区虎ノ門一丁目23番1号
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京センチュリー株式会社
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都千代田区神田練塀町3番
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)芙蓉総合リース株式会社
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都千代田区麹町五丁目1番地1
Name major shareholdersInterimInstant_No6MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No6MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)ホテル・アルファ―ワン事業協同組合
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)富山県富山市上本町6番5号
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)株式会社ホテル・アルファ・ワン事業本社
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)富山県富山市上本町6番5号
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)株式会社ホテルアルファ―ワン・ディベロップメント
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)富山県富山市上本町6番5号
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)SGインキュベート第1号投資事業有限責任組合
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)福岡県福岡市博多区千代1丁目17-1
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember
Original text (Japanese)「1(1)②発行済株式」の内容の記載を参照
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Notes no description of the comparative information financial information (text)InterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Note on change of independent auditors financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass