Quarterly report · Q3
1450.TEDINET S100Q8L2
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥967m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥686m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥9.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥232.4 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.62 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.42 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.81 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.79 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥73 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 65.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,349,800 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,349,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,349,800 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5544787000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -616000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -687000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5397187000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6090412000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 42047000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 45003000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 42047000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 45003000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5439234000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6135415000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7050397000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 9364284000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7494356000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 9169205000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5862978000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 7010586000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1631377000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2158619000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 541566000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 547853000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1089811000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1610765000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 7269000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 9186000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 10672000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 10672000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1123000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1429000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 19065000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 21287000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2078000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 519000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration_NonConsolidatedMember | 1081000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration_NonConsolidatedMember | 1100000 | JPY |
| Compensation expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2500000 | JPY |
| Compensation expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5660000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1620000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1103215000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1630432000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 210000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 200000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 411000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 1102804000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1630432000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 402030000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |