Quarterly report · Q3
1450.TEDINET S100Q8L2
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥967m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥686m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥9.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥232.4 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.62 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.42 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.81 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.79 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥73 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 65.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,349,800 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,349,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,349,800 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 26088000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 174376000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 190301000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 35321000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 27227000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 29763000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 121377000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1650000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1650000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 237811000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 337256000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1186395000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1274209000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7050397000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9364284000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 1087149000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 1533814000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 900000000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 57832000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 61781000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 233837000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 394828000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 57535000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 101301000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 3616000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 103742000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 16252000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 15082000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 24092000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 12023000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 30448000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 24771000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1510765000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3147345000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 32649000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 34191000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 61361000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 40944000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6387000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 6387000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 100397000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 81522000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1611163000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3228868000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 297156000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 297156000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 249156000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 249156000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4851491000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |