Quarterly report · Q1
1439.TEDINET S100TDXE
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥6m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥7m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥335m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥6m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥4m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥205m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥22m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥22m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥4.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥998m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.96 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.94 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.82 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥145 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.97 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥64,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥64,000 |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥65m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥65m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥27,000 |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥13m |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥37,000 |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥21m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥88m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥88m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥15m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥64,000 |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | −¥6m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥29,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥29,000 |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥29,000 |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥30m |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥47m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥158m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥158m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥23m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥29,000 |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥40m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 4356318000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4085850000 | JPY |
| Net sales | Prior1YTDDuration | 1555779000 | JPY |
| Net sales | CurrentYTDDuration | 1547817000 | JPY |
| Cost of sales | Prior1YTDDuration | 1035232000 | JPY |
| Cost of sales | CurrentYTDDuration | 1029698000 | JPY |
| Gross profit | Prior1YTDDuration | 520547000 | JPY |
| Gross profit | CurrentYTDDuration | 518119000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 480798000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 524470000 | JPY |
| Operating income | Prior1YTDDuration | 39748000 | JPY |
| Operating income | CurrentYTDDuration | -6351000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 8000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 8000 | JPY |
| Electricity sale income noi | Prior1YTDDuration | 357000 | JPY |
| Electricity sale income noi | CurrentYTDDuration | 312000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 570000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 320000 | JPY |
| Other noi | Prior1YTDDuration | 906000 | JPY |
| Other noi | CurrentYTDDuration | 659000 | JPY |
| Non operating income | Prior1YTDDuration | 1841000 | JPY |
| Non operating income | CurrentYTDDuration | 1300000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 586000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 967000 | JPY |
| Electricity sale expenses noe | Prior1YTDDuration | 276000 | JPY |
| Electricity sale expenses noe | CurrentYTDDuration | 215000 | JPY |
| Commission fee noe | Prior1YTDDuration | 340000 | JPY |
| Commission fee noe | CurrentYTDDuration | 21000 | JPY |
| Other noe | Prior1YTDDuration | 72000 | JPY |
| Other noe | CurrentYTDDuration | 250000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1276000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1454000 | JPY |
| Ordinary income | Prior1YTDDuration | 40314000 | JPY |
| Ordinary income | CurrentYTDDuration | -6505000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 18000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 883000 | JPY |
| Extraordinary income | Prior1YTDDuration | 18000 | JPY |
| Extraordinary income | CurrentYTDDuration | 883000 | JPY |
| Income before income taxes | Prior1YTDDuration | 40332000 | JPY |
| Income before income taxes | CurrentYTDDuration | -5622000 | JPY |
| Income taxes current | Prior1YTDDuration | 23189000 | JPY |
| Income taxes current | CurrentYTDDuration | 2235000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -4998000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -3946000 | JPY |
| Income taxes | Prior1YTDDuration | 18191000 | JPY |
| Income taxes | CurrentYTDDuration | -1710000 | JPY |
| Profit loss | Prior1YTDDuration | 22141000 | JPY |
| Profit loss | CurrentYTDDuration | -3911000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 22141000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -3911000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |