Quarterly report · Q1
1439.TEDINET S100TDXE
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥6m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥7m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥335m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥6m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥4m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥205m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥22m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥22m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥4.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥998m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.96 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.94 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.82 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥145 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.97 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥64,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥64,000 |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥65m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥65m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥27,000 |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥13m |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥37,000 |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥21m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥88m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥88m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥15m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥64,000 |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | −¥6m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥29,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥29,000 |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥29,000 |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥30m |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥47m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥158m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥158m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥23m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥29,000 |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥40m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 4356318000 | JPY |
| Assets | CurrentQuarterInstant | 4085850000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 411740000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 361852000 | JPY |
| Accounts payable trade | Prior1YearInstant | 19994000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 24775000 | JPY |
| Short term loans payable | Prior1YearInstant | 125000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 150000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 439260000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 452451000 | JPY |
| Accounts payable other | Prior1YearInstant | 144833000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 114540000 | JPY |
| Income taxes payable | Prior1YearInstant | 95652000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 10599000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 455818000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 377893000 | JPY |
| Provision for bonuses | Prior1YearInstant | 59789000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 97712000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 35819000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 35672000 | JPY |
| Other cl | Prior1YearInstant | 137577000 | JPY |
| Other cl | CurrentQuarterInstant | 140850000 | JPY |
| Current liabilities | Prior1YearInstant | 1925486000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1766349000 | JPY |
| Long term loans payable | Prior1YearInstant | 573535000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 517949000 | JPY |
| Other ncl | Prior1YearInstant | 27200000 | JPY |
| Other ncl | CurrentQuarterInstant | 27350000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 600735000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 545300000 | JPY |
| Liabilities | Prior1YearInstant | 2526222000 | JPY |
| Liabilities | CurrentQuarterInstant | 2311649000 | JPY |
| Capital stock | Prior1YearInstant | 263350000 | JPY |
| Capital stock | CurrentQuarterInstant | 263350000 | JPY |
| Capital surplus | Prior1YearInstant | 252680000 | JPY |
| Capital surplus | CurrentQuarterInstant | 252680000 | JPY |
| Retained earnings | Prior1YearInstant | 1261183000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1204355000 | JPY |
| Treasury stock | Prior1YearInstant | -28356000 | JPY |
| Treasury stock | CurrentQuarterInstant | -28356000 | JPY |
| Shareholders equity | Prior1YearInstant | 1748858000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1692030000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1155000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2089000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1155000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2089000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 80081000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 80081000 | JPY |
| Net assets | Prior1YearInstant | 1830095000 | JPY |
| Net assets | CurrentQuarterInstant | 1774200000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |