Quarterly report · Q1
1414.TEDINET S100PKO2
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥81.2bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.9bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.8bn | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥17.7bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.4bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.7bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥111.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥117.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥107.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥23.2bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥92.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥94.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥89.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.97 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥231.06 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.42 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥837m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥516m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | ¥226m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥516m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥516m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q1r_E00329-000Domestic Constructionreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥17.4bn |
| jpcrp040300-q1r_E00329-000Domestic Constructionreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥17.4bn |
| jpcrp040300-q1r_E00329-000Domestic Constructionreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥18.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥516m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥739m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥603m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | ¥177m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥605m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥605m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥7m |
| jpcrp040300-q1r_E00329-000Domestic Constructionreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥18.2bn |
| jpcrp040300-q1r_E00329-000Domestic Constructionreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥18.2bn |
| jpcrp040300-q1r_E00329-000Domestic Constructionreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E00329-000Domestic Constructionreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥18.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥605m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -5514000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6214000000 | JPY |
| Shareholders equity | Prior1YearInstant | 93410000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 91551000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2417000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2318000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -1606000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -1515000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 35000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 56000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -102000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -91000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 743000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 767000000 | JPY |
| Non controlling interests | Prior1YearInstant | 93000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 86000000 | JPY |
| Net assets | Prior1YearInstant | 94247000000 | JPY |
| Net assets | CurrentQuarterInstant | 92405000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 117423000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 111062000000 | JPY |
| Net sales | Prior1YTDDuration | 18904000000 | JPY |
| Net sales | CurrentYTDDuration | 18287000000 | JPY |
| Cost of sales | Prior1YTDDuration | 13923000000 | JPY |
| Cost of sales | CurrentYTDDuration | 13561000000 | JPY |
| Gross profit | Prior1YTDDuration | 4981000000 | JPY |
| Gross profit | CurrentYTDDuration | 4726000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1213000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1157000000 | JPY |
| Operating income | Prior1YTDDuration | 3768000000 | JPY |
| Operating income | CurrentYTDDuration | 3568000000 | JPY |
| Interest income noi | Prior1YTDDuration | 8000000 | JPY |
| Interest income noi | CurrentYTDDuration | 5000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3000000 | JPY |
| Insurance income noi | Prior1YTDDuration | 3000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 47000000 | JPY |
| Rent income noi | Prior1YTDDuration | 10000000 | JPY |
| Rent income noi | CurrentYTDDuration | 7000000 | JPY |
| Gain on bad debts recovered noi | Prior1YTDDuration | 12000000 | JPY |
| Gain on bad debts recovered noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 10000000 | JPY |
| Other noi | CurrentYTDDuration | 14000000 | JPY |
| Non operating income | Prior1YTDDuration | 50000000 | JPY |
| Non operating income | CurrentYTDDuration | 78000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 9000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 10000000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 3000000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 2000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 0 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 4000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |