Quarterly report · Q1
1414.TEDINET S100PKO2
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥81.2bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.9bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.8bn | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥17.7bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.4bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.7bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥111.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥117.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥107.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥23.2bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥92.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥94.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥89.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.97 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥231.06 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.42 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥837m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥516m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | ¥226m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥516m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥516m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q1r_E00329-000Domestic Constructionreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥17.4bn |
| jpcrp040300-q1r_E00329-000Domestic Constructionreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥17.4bn |
| jpcrp040300-q1r_E00329-000Domestic Constructionreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥18.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥516m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥739m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥603m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | ¥177m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥605m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥605m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥7m |
| jpcrp040300-q1r_E00329-000Domestic Constructionreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥18.2bn |
| jpcrp040300-q1r_E00329-000Domestic Constructionreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥18.2bn |
| jpcrp040300-q1r_E00329-000Domestic Constructionreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E00329-000Domestic Constructionreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥18.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥605m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 1976000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1975000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -15000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -17000000 | JPY |
| Investments and other assets | Prior1YearInstant | 15835000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 14910000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 31126000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 30094000000 | JPY |
| Assets | Prior1YearInstant | 117423000000 | JPY |
| Assets | CurrentQuarterInstant | 111062000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 6374000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 5531000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4456000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3852000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3720000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1006000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 943000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 820000000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 992000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 399000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 257000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 258000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 66000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 46000000 | JPY |
| Other cl | Prior1YearInstant | 5244000000 | JPY |
| Other cl | CurrentQuarterInstant | 4475000000 | JPY |
| Current liabilities | Prior1YearInstant | 21463000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 16983000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 33000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | - | JPY |
| Provision for warranties for completed construction ncl | Prior1YearInstant | 346000000 | JPY |
| Provision for warranties for completed construction ncl | CurrentQuarterInstant | 342000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 24000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 22000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1223000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1221000000 | JPY |
| Other ncl | Prior1YearInstant | 83000000 | JPY |
| Other ncl | CurrentQuarterInstant | 86000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1712000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1672000000 | JPY |
| Liabilities | Prior1YearInstant | 23176000000 | JPY |
| Liabilities | CurrentQuarterInstant | 18656000000 | JPY |
| Capital stock | Prior1YearInstant | 5000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5000000000 | JPY |
| Capital surplus | Prior1YearInstant | 34762000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 34762000000 | JPY |
| Retained earnings | Prior1YearInstant | 59162000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 58004000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |