Quarterly report · Q3
1380.TEDINET S100SW9G
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥71m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥17m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥197m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥242m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥137m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥197m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥131m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥130m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥156m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥82m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥131m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥82m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥695m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥780m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.3 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.56 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.43 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.59 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.74 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥76m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥362m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥329m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥366m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥405m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥81m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥357m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥360m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥315m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 1244541000 | JPY |
| Gross profit | CurrentYTDDuration | 1364457000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1227906000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1293280000 | JPY |
| Operating income | Prior1YTDDuration | 16635000 | JPY |
| Operating income | CurrentYTDDuration | 71176000 | JPY |
| Interest income noi | Prior1YTDDuration | 136000 | JPY |
| Interest income noi | CurrentYTDDuration | 232000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1225000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1544000 | JPY |
| Insurance income noi | Prior1YTDDuration | 2741000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Income subsidies noi | Prior1YTDDuration | 110486000 | JPY |
| Income subsidies noi | CurrentYTDDuration | 78368000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 4969000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 46375000 | JPY |
| Other noi | Prior1YTDDuration | 8671000 | JPY |
| Other noi | CurrentYTDDuration | 10752000 | JPY |
| Non operating income | Prior1YTDDuration | 128231000 | JPY |
| Non operating income | CurrentYTDDuration | 137272000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8008000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 10670000 | JPY |
| Other noe | Prior1YTDDuration | 119000 | JPY |
| Other noe | CurrentYTDDuration | 910000 | JPY |
| Non operating expenses | Prior1YTDDuration | 8127000 | JPY |
| Non operating expenses | CurrentYTDDuration | 11580000 | JPY |
| Ordinary income | Prior1YTDDuration | 136739000 | JPY |
| Ordinary income | CurrentYTDDuration | 196867000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1143000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 2251000 | JPY |
| Subsidy ei | Prior1YTDDuration | 1000000 | JPY |
| Subsidy ei | CurrentYTDDuration | 123000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2143000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2374000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 1464000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 927000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1137000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1513000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 1000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 123000 | JPY |
| Loss on avian influenza el | Prior1YTDDuration | 4689000 | JPY |
| Loss on avian influenza el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 8291000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2564000 | JPY |
| Income before income taxes | Prior1YTDDuration | 130591000 | JPY |
| Income before income taxes | CurrentYTDDuration | 196678000 | JPY |
| Income taxes current | Prior1YTDDuration | 33159000 | JPY |
| Income taxes current | CurrentYTDDuration | 60512000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 15687000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 5261000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |