Quarterly report · Q3
1380.TEDINET S100SW9G
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥71m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥17m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥197m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥242m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥137m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥197m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥131m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥130m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥156m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥82m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥131m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥82m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥695m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥780m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.3 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.56 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.43 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.59 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.74 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥76m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥362m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥329m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥366m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥405m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥81m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥357m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥360m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥315m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 1326749000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1192488000 | JPY |
| Lease obligations cl | Prior1YearInstant | 7001000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 5015000 | JPY |
| Income taxes payable | Prior1YearInstant | 55261000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 28228000 | JPY |
| Provision for bonuses | Prior1YearInstant | 42977000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 69679000 | JPY |
| Other cl | Prior1YearInstant | 530873000 | JPY |
| Other cl | CurrentQuarterInstant | 528112000 | JPY |
| Current liabilities | Prior1YearInstant | 2411896000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2339418000 | JPY |
| Long term loans payable | Prior1YearInstant | 1145099000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1851893000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 9488000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 5745000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 10452000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2956000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 298047000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 315555000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 60294000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 60554000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1523382000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2236705000 | JPY |
| Liabilities | Prior1YearInstant | 3935279000 | JPY |
| Liabilities | CurrentQuarterInstant | 4576124000 | JPY |
| Capital stock | Prior1YearInstant | 714150000 | JPY |
| Capital stock | CurrentQuarterInstant | 714150000 | JPY |
| Capital surplus | Prior1YearInstant | 553441000 | JPY |
| Capital surplus | CurrentQuarterInstant | 553441000 | JPY |
| Retained earnings | Prior1YearInstant | 818392000 | JPY |
| Retained earnings | CurrentQuarterInstant | 907175000 | JPY |
| Treasury stock | Prior1YearInstant | -5880000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5881000 | JPY |
| Shareholders equity | Prior1YearInstant | 2080103000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2168885000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 54954000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 45903000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 54954000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 45903000 | JPY |
| Non controlling interests | Prior1YearInstant | 3034000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3465000 | JPY |
| Net assets | Prior1YearInstant | 2138092000 | JPY |
| Net assets | CurrentQuarterInstant | 2218254000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6073371000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6794378000 | JPY |
| Net sales | Prior1YTDDuration | 5296546000 | JPY |
| Net sales | CurrentYTDDuration | 5586813000 | JPY |
| Cost of sales | Prior1YTDDuration | 4052005000 | JPY |
| Cost of sales | CurrentYTDDuration | 4222356000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |