Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥159.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥160.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥160.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥152.8bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥143.4bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥3.6bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥5.4bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥3.7bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥5.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥6.4bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥8.8bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥3.3bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥5.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.4bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.6bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥4.5bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥65.0bnat 2026-03-31Cons.Assets
Total assets¥66.9bnat 2025-03-31Cons.Assets
Total assets¥62.4bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥59.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥61.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥25.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥29.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥39.6bnat 2026-03-31Cons.Net assets
Net assets / equity¥37.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥33.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥29.6bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥29.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥12.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥12.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥12.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.5bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥904m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥494m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥191.622025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥336.162024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥333.642023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥178.032022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥405.962021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,422.81at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,252.02at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,970.8at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,660.96at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,532.62at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio57.1%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio48.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE5.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE10.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE6.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE17.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,807at 2026-03-31Cons.Number of employees
Employees1,792at 2025-03-31Cons.Number of employees
Employees1,765at 2024-03-31vCons.Number of employees
Employees1,807at 2023-03-31vCons.Number of employees
Employees1,896at 2022-03-31vCons.Number of employees
Revenue¥899m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Operating income¥1.3bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.5bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥955m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.2bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.7bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥45.2bnat 2026-03-31StandaloneAssets
Total assets¥43.9bnat 2025-03-31StandaloneAssets
Total assets¥43.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥42.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥42.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥8.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥8.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥36.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥35.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥35.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥34.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥33.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥5.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥88.162025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.12024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.292023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.372022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥245.82021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥752025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥542024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥542023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥522022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,379.67at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,313.4at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,258.13at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,176.56at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,125.59at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio81.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE2.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued10,847,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees109at 2026-03-31StandaloneNumber of employees
Employees113at 2025-03-31StandaloneNumber of employees
Employees138at 2024-03-31vStandaloneNumber of employees
Employees151at 2023-03-31vStandaloneNumber of employees
Employees178at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥434m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥434m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥107m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥7m
Liquor Businessreportable segmentcapex2025-04-01 → 2026-03-31¥878m
Liquor Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥709m
Liquor Businessreportable segmentemployeesat 2026-03-311086 pure
Liquor Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥130.2bn
Liquor Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥129.7bn
Liquor Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥434m
Liquor Businessreportable segmentsegment assetsat 2026-03-31¥48.2bn
Liquor Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.7bn
Restaurant Businessreportable segmentcapex2025-04-01 → 2026-03-31¥1.4bn
Restaurant Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥396m
Restaurant Businessreportable segmentemployeesat 2026-03-31721 pure
Restaurant Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥29.4bn
Restaurant Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥29.4bn
Restaurant Businessreportable segmentsegment assetsat 2026-03-31¥16.9bn
Restaurant Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥826m
—segment totalcapex2025-04-01 → 2026-03-31¥2.3bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥1.1bn
—segment totalrevenue2025-04-01 → 2026-03-31¥159.6bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥159.1bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥434m
—segment totalsegment assetsat 2026-03-31¥65.1bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥3.6bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥344m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥344m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥113m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥8m
Liquor Businessreportable segmentcapex2024-04-01 → 2025-03-31¥982m
Liquor Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥746m
Liquor Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥131.3bn
Liquor Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥130.9bn
Liquor Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥344m
Liquor Businessreportable segmentsegment assetsat 2025-03-31¥49.4bn
Liquor Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥4.0bn
Restaurant Businessreportable segmentcapex2024-04-01 → 2025-03-31¥802m
Restaurant Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥355m
Restaurant Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥29.2bn
Restaurant Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥29.2bn
Restaurant Businessreportable segmentsegment assetsat 2025-03-31¥17.6bn
Restaurant Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.4bn
—segment totalcapex2024-04-01 → 2025-03-31¥1.8bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥160.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥160.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥344m
—segment totalsegment assetsat 2025-03-31¥67.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥5.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,607
ItemContextValueUnit
Comprehensive income (5-year summary)Prior1YearDuration4485000000JPY
Comprehensive income (5-year summary)CurrentYearDuration3031000000JPY
Net assets (5-year summary)Prior4YearInstant29084000000JPY
Net assets (5-year summary)Prior3YearInstant29592000000JPY
Net assets (5-year summary)Prior2YearInstant33539000000JPY
Net assets (5-year summary)Prior1YearInstant37330000000JPY
Net assets (5-year summary)CurrentYearInstant39574000000JPY
Total assets (5-year summary)Prior4YearInstant60977000000JPY
Total assets (5-year summary)Prior3YearInstant59275000000JPY
Total assets (5-year summary)Prior2YearInstant62418000000JPY
Total assets (5-year summary)Prior1YearInstant66942000000JPY
Total assets (5-year summary)CurrentYearInstant64981000000JPY
Net assets per share (5-year summary)Prior4YearInstant2532.62
Net assets per share (5-year summary)Prior3YearInstant2660.96
Net assets per share (5-year summary)Prior2YearInstant2970.80
Net assets per share (5-year summary)Prior1YearInstant3252.02
Net assets per share (5-year summary)CurrentYearInstant3422.81
Basic earnings loss per share (5-year summary)Prior4YearDuration405.96
Basic earnings loss per share (5-year summary)Prior3YearDuration178.03
Basic earnings loss per share (5-year summary)Prior2YearDuration333.64
Basic earnings loss per share (5-year summary)Prior1YearDuration336.16
Basic earnings loss per share (5-year summary)CurrentYearDuration191.62
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.4503
Equity to asset ratio (5-year summary)Prior3YearInstant0.4867
Equity to asset ratio (5-year summary)Prior2YearInstant0.5160
Equity to asset ratio (5-year summary)Prior1YearInstant0.5267
Equity to asset ratio (5-year summary)CurrentYearInstant0.5711
Rate of return on equity (5-year summary)Prior4YearDuration0.1720
Rate of return on equity (5-year summary)Prior3YearDuration0.0686
Rate of return on equity (5-year summary)Prior2YearDuration0.1185
Rate of return on equity (5-year summary)Prior1YearDuration0.1080
Rate of return on equity (5-year summary)CurrentYearDuration0.0574
Price earnings ratio (5-year summary)Prior4YearDuration6.13
Price earnings ratio (5-year summary)Prior3YearDuration14.64
Price earnings ratio (5-year summary)Prior2YearDuration9.71
Price earnings ratio (5-year summary)Prior1YearDuration8.48
Price earnings ratio (5-year summary)CurrentYearDuration11.48
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration4441000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration3087000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration5445000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration2807000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration4328000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-494000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1143000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-904000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass