Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥159.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥160.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥160.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥152.8bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥143.4bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥3.6bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥5.4bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥3.7bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥5.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥6.4bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥8.8bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥3.3bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥5.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.4bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.6bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥4.5bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥65.0bnat 2026-03-31Cons.Assets
Total assets¥66.9bnat 2025-03-31Cons.Assets
Total assets¥62.4bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥59.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥61.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥25.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥29.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥39.6bnat 2026-03-31Cons.Net assets
Net assets / equity¥37.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥33.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥29.6bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥29.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥12.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥12.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥12.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.5bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥904m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥494m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥191.622025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥336.162024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥333.642023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥178.032022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥405.962021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,422.81at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,252.02at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,970.8at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,660.96at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,532.62at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio57.1%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio48.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE5.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE10.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE6.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE17.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,807at 2026-03-31Cons.Number of employees
Employees1,792at 2025-03-31Cons.Number of employees
Employees1,765at 2024-03-31vCons.Number of employees
Employees1,807at 2023-03-31vCons.Number of employees
Employees1,896at 2022-03-31vCons.Number of employees
Revenue¥899m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Operating income¥1.3bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.5bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥955m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.2bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.7bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥45.2bnat 2026-03-31StandaloneAssets
Total assets¥43.9bnat 2025-03-31StandaloneAssets
Total assets¥43.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥42.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥42.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥8.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥8.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥36.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥35.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥35.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥34.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥33.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥5.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥88.162025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.12024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.292023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.372022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥245.82021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥752025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥542024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥542023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥522022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,379.67at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,313.4at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,258.13at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,176.56at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,125.59at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio81.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE2.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued10,847,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees109at 2026-03-31StandaloneNumber of employees
Employees113at 2025-03-31StandaloneNumber of employees
Employees138at 2024-03-31vStandaloneNumber of employees
Employees151at 2023-03-31vStandaloneNumber of employees
Employees178at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥434m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥434m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥107m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥7m
Liquor Businessreportable segmentcapex2025-04-01 → 2026-03-31¥878m
Liquor Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥709m
Liquor Businessreportable segmentemployeesat 2026-03-311086 pure
Liquor Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥130.2bn
Liquor Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥129.7bn
Liquor Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥434m
Liquor Businessreportable segmentsegment assetsat 2026-03-31¥48.2bn
Liquor Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.7bn
Restaurant Businessreportable segmentcapex2025-04-01 → 2026-03-31¥1.4bn
Restaurant Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥396m
Restaurant Businessreportable segmentemployeesat 2026-03-31721 pure
Restaurant Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥29.4bn
Restaurant Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥29.4bn
Restaurant Businessreportable segmentsegment assetsat 2026-03-31¥16.9bn
Restaurant Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥826m
—segment totalcapex2025-04-01 → 2026-03-31¥2.3bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥1.1bn
—segment totalrevenue2025-04-01 → 2026-03-31¥159.6bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥159.1bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥434m
—segment totalsegment assetsat 2026-03-31¥65.1bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥3.6bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥344m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥344m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥113m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥8m
Liquor Businessreportable segmentcapex2024-04-01 → 2025-03-31¥982m
Liquor Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥746m
Liquor Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥131.3bn
Liquor Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥130.9bn
Liquor Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥344m
Liquor Businessreportable segmentsegment assetsat 2025-03-31¥49.4bn
Liquor Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥4.0bn
Restaurant Businessreportable segmentcapex2024-04-01 → 2025-03-31¥802m
Restaurant Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥355m
Restaurant Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥29.2bn
Restaurant Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥29.2bn
Restaurant Businessreportable segmentsegment assetsat 2025-03-31¥17.6bn
Restaurant Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.4bn
—segment totalcapex2024-04-01 → 2025-03-31¥1.8bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥160.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥160.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥344m
—segment totalsegment assetsat 2025-03-31¥67.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥5.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,607
ItemContextValueUnit
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration0JPY
Payments for retirement of property plant and equipment inv cfPrior1YearDuration-59000000JPY
Payments for retirement of property plant and equipment inv cfCurrentYearDuration-63000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-JPY
Purchase of intangible assets inv cfCurrentYearDuration-95000000JPY
Purchase of long term prepaid expenses inv cfPrior1YearDuration-33000000JPY
Purchase of long term prepaid expenses inv cfCurrentYearDuration-39000000JPY
Payments for guarantee deposits inv cfPrior1YearDuration-170000000JPY
Payments for guarantee deposits inv cfCurrentYearDuration-215000000JPY
Proceeds from collection of guarantee deposits inv cfPrior1YearDuration181000000JPY
Proceeds from collection of guarantee deposits inv cfCurrentYearDuration173000000JPY
Repayments of guarantee deposits received inv cfPrior1YearDuration-38000000JPY
Repayments of guarantee deposits received inv cfCurrentYearDuration-59000000JPY
Proceeds from guarantee deposits received inv cfPrior1YearDuration101000000JPY
Proceeds from guarantee deposits received inv cfCurrentYearDuration82000000JPY
Other net inv cfPrior1YearDuration1000000JPY
Other net inv cfCurrentYearDuration-4000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-1780000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-2381000000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-1900000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-790000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-357000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-467000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration1000000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration-JPY
Repayments of lease obligations fin cfPrior1YearDuration-28000000JPY
Repayments of lease obligations fin cfCurrentYearDuration-26000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-0JPY
Purchase of treasury stock fin cfCurrentYearDuration-0JPY
Cash dividends paid fin cfPrior1YearDuration-596000000JPY
Cash dividends paid fin cfCurrentYearDuration-693000000JPY
Dividends paid to non controlling interests fin cfPrior1YearDuration-94000000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-94000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-1977000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-2072000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-950000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-124000000JPY
Cash and cash equivalentsPrior2YearInstant13539000000JPY
Cash and cash equivalentsPrior1YearInstant12588000000JPY
Cash and cash equivalentsPrior1YearInstant12588000000JPY
Cash and cash equivalentsCurrentYearInstant12463000000JPY
Number of consolidated subsidiariesCurrentYearInstant10
Number of associates accounted for using equity methodCurrentYearInstant1
Write downs of inventoriesPrior1YearDuration4000000JPY
Write downs of inventoriesCurrentYearDuration8000000JPY
Salaries and allowances sgaPrior1YearDuration7077000000JPY
Salaries and allowances sgaCurrentYearDuration7322000000JPY
Other salaries sgaPrior1YearDuration9111000000JPY
Other salaries sgaCurrentYearDuration9718000000JPY
Retirement benefit expenses sgaPrior1YearDuration161000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass