Annual report

Period2023-04-01 → 2024-03-31
Filed2025-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed

Amends S100TNVS. Amended by S100VZDJ (2025-06-18).

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥160.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥152.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥143.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥150.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥168.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥6.3bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥2.8bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥6.4bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.0bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥8.8bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥2.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥3.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.4bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥8.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥205m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥62.4bnat 2024-03-31Cons.Assets
Total assets¥59.3bnat 2023-03-31Cons.Assets
Total assets¥61.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥57.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥63.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥28.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥29.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥33.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥29.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥29.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥24.4bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥36.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥13.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥11.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥13.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥8.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.7bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥500m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥677m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥904m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥494m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥953m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥752m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥333.642023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥178.032022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥405.962021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-735.982020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.982019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,970.8at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,660.96at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,532.62at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,188.34at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,944.59at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio51.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE17.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-28.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE0.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,765at 2024-03-31Cons.Number of employees
Employees1,807at 2023-03-31Cons.Number of employees
Employees1,896at 2022-03-31dCons.Number of employees
Employees1,934at 2021-03-31dCons.Number of employees
Employees2,349at 2020-03-31dCons.Number of employees
Revenue¥1.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Operating income¥1.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.4bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.8bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.1bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥43.5bnat 2024-03-31StandaloneAssets
Total assets¥42.7bnat 2023-03-31StandaloneAssets
Total assets¥42.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥41.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥8.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥35.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥34.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥33.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥31.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥29.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥111.292023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.372022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥245.82021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥217.092020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.282019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥542023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥462019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,258.13at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,176.56at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,125.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,935.71at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,752.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,847,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees138at 2024-03-31StandaloneNumber of employees
Employees151at 2023-03-31StandaloneNumber of employees
Employees178at 2022-03-31dStandaloneNumber of employees
Employees177at 2021-03-31dStandaloneNumber of employees
Employees155at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥319m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥319m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥131m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥10m
Liquor Businessreportable segmentcapex2023-04-01 → 2024-03-31¥500m
Liquor Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥749m
Liquor Businessreportable segmentemployeesat 2024-03-311084 pure
Liquor Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥132.0bn
Liquor Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥131.7bn
Liquor Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥319m
Liquor Businessreportable segmentsegment assetsat 2024-03-31¥44.1bn
Liquor Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥4.4bn
Restaurant Businessreportable segmentcapex2023-04-01 → 2024-03-31¥465m
Restaurant Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥345m
Restaurant Businessreportable segmentemployeesat 2024-03-31681 pure
Restaurant Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥28.7bn
Restaurant Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥28.7bn
Restaurant Businessreportable segmentsegment assetsat 2024-03-31¥18.4bn
Restaurant Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.9bn
—segment totalcapex2023-04-01 → 2024-03-31¥966m
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue2023-04-01 → 2024-03-31¥160.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥160.3bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥319m
—segment totalsegment assetsat 2024-03-31¥62.5bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥6.3bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥257m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥257m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥96m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥10m
Liquor Businessreportable segmentcapex2022-04-01 → 2023-03-31¥932m
Liquor Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥763m
Liquor Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥130.3bn
Liquor Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥130.1bn
Liquor Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥257m
Liquor Businessreportable segmentsegment assetsat 2023-03-31¥41.2bn
Liquor Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.1bn
Restaurant Businessreportable segmentcapex2022-04-01 → 2023-03-31¥286m
Restaurant Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥385m
Restaurant Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥22.7bn
Restaurant Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥22.7bn
Restaurant Businessreportable segmentsegment assetsat 2023-03-31¥18.2bn
Restaurant Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥1.3bn
—segment totalcapex2022-04-01 → 2023-03-31¥1.2bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.1bn
—segment totalrevenue2022-04-01 → 2023-03-31¥153.0bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥152.8bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥257m
—segment totalsegment assetsat 2023-03-31¥59.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,571
ItemContextValueUnit
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-8897000000JPY
Tools furniture and fixtures netPrior1YearInstant787000000JPY
Tools furniture and fixtures netCurrentYearInstant722000000JPY
Lease assets ppePrior1YearInstant1693000000JPY
Lease assets ppeCurrentYearInstant1731000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-1531000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-1460000000JPY
Lease assets net ppePrior1YearInstant161000000JPY
Lease assets net ppeCurrentYearInstant270000000JPY
LandPrior1YearInstant4618000000JPY
LandCurrentYearInstant4618000000JPY
Construction in progressPrior1YearInstant14000000JPY
Construction in progressCurrentYearInstant133000000JPY
Property plant and equipmentPrior1YearInstant10706000000JPY
Property plant and equipmentCurrentYearInstant10608000000JPY
SoftwarePrior1YearInstant45000000JPY
SoftwareCurrentYearInstant48000000JPY
GoodwillPrior1YearInstant1975000000JPY
GoodwillCurrentYearInstant1464000000JPY
Other iaPrior1YearInstant24000000JPY
Other iaCurrentYearInstant24000000JPY
Intangible assetsPrior1YearInstant2046000000JPY
Intangible assetsCurrentYearInstant1538000000JPY
Investment securitiesPrior1YearInstant807000000JPY
Investment securitiesCurrentYearInstant930000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant852000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant992000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant318000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant320000000JPY
Long term prepaid expensesPrior1YearInstant109000000JPY
Long term prepaid expensesCurrentYearInstant112000000JPY
Net defined benefit assetPrior1YearInstant64000000JPY
Net defined benefit assetCurrentYearInstant70000000JPY
Guarantee deposits ioaPrior1YearInstant7156000000JPY
Guarantee deposits ioaCurrentYearInstant6974000000JPY
Deferred tax assetsPrior1YearInstant941000000JPY
Deferred tax assetsCurrentYearInstant1137000000JPY
Other ioaPrior1YearInstant107000000JPY
Other ioaCurrentYearInstant84000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-315000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-313000000JPY
Investments and other assetsPrior1YearInstant10041000000JPY
Investments and other assetsCurrentYearInstant10309000000JPY
Noncurrent assetsPrior1YearInstant22794000000JPY
Noncurrent assetsCurrentYearInstant22456000000JPY
AssetsPrior1YearInstant59275000000JPY
AssetsCurrentYearInstant62418000000JPY
Accounts payable tradePrior1YearInstant10304000000JPY
Accounts payable tradeCurrentYearInstant10617000000JPY
Short term loans payablePrior1YearInstant7000000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass