Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥160.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥160.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥152.8bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥143.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥150.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥5.4bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥6.3bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥5.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥6.4bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.0bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.8bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥5.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥3.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.4bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥8.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.5bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥4.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥66.9bnat 2025-03-31Cons.Assets
Total assets¥62.4bnat 2024-03-31Cons.Assets
Total assets¥59.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥61.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥57.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥29.6bnat 2025-03-31Cons.Liabilities
Total liabilities¥28.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥37.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥33.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥29.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥29.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥24.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥12.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥13.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥12.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥13.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥500m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥904m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥494m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥953m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥336.162024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥333.642023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥178.032022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥405.962021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-735.982020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,252.02at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,970.8at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,660.96at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,532.62at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,188.34at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio52.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.7%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE17.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-28.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,792at 2025-03-31Cons.Number of employees
Employees1,765at 2024-03-31Cons.Number of employees
Employees1,807at 2023-03-31dCons.Number of employees
Employees1,896at 2022-03-31dCons.Number of employees
Employees1,934at 2021-03-31dCons.Number of employees
Revenue¥1.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.1bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥43.9bnat 2025-03-31StandaloneAssets
Total assets¥43.5bnat 2024-03-31StandaloneAssets
Total assets¥42.7bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥42.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥41.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥8.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥35.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥35.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥34.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥33.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥31.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥107.12024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.292023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.372022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥245.82021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥217.092020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥542024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥542023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,313.4at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,258.13at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,176.56at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,125.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,935.71at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,847,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees113at 2025-03-31StandaloneNumber of employees
Employees138at 2024-03-31StandaloneNumber of employees
Employees151at 2023-03-31dStandaloneNumber of employees
Employees178at 2022-03-31dStandaloneNumber of employees
Employees177at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥344m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥344m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥113m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥8m
Liquor Businessreportable segmentcapex2024-04-01 → 2025-03-31¥982m
Liquor Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥746m
Liquor Businessreportable segmentemployeesat 2025-03-311082 pure
Liquor Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥131.3bn
Liquor Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥130.9bn
Liquor Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥344m
Liquor Businessreportable segmentsegment assetsat 2025-03-31¥49.4bn
Liquor Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥4.0bn
Restaurant Businessreportable segmentcapex2024-04-01 → 2025-03-31¥802m
Restaurant Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥355m
Restaurant Businessreportable segmentemployeesat 2025-03-31710 pure
Restaurant Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥29.2bn
Restaurant Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥29.2bn
Restaurant Businessreportable segmentsegment assetsat 2025-03-31¥17.6bn
Restaurant Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.4bn
—segment totalcapex2024-04-01 → 2025-03-31¥1.8bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥160.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥160.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥344m
—segment totalsegment assetsat 2025-03-31¥67.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥5.4bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥319m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥319m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥131m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥10m
Liquor Businessreportable segmentcapex2023-04-01 → 2024-03-31¥500m
Liquor Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥749m
Liquor Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥132.0bn
Liquor Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥131.7bn
Liquor Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥319m
Liquor Businessreportable segmentsegment assetsat 2024-03-31¥44.1bn
Liquor Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥4.4bn
Restaurant Businessreportable segmentcapex2023-04-01 → 2024-03-31¥465m
Restaurant Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥345m
Restaurant Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥28.7bn
Restaurant Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥28.7bn
Restaurant Businessreportable segmentsegment assetsat 2024-03-31¥18.4bn
Restaurant Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.9bn
—segment totalcapex2023-04-01 → 2024-03-31¥966m
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue2023-04-01 → 2024-03-31¥160.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥160.3bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥319m
—segment totalsegment assetsat 2024-03-31¥62.5bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥6.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,634
ItemContextValueUnit
Net assets (5-year summary)Prior4YearInstant24378000000JPY
Net assets (5-year summary)Prior3YearInstant29084000000JPY
Net assets (5-year summary)Prior2YearInstant29592000000JPY
Net assets (5-year summary)Prior1YearInstant33539000000JPY
Net assets (5-year summary)CurrentYearInstant37330000000JPY
Total assets (5-year summary)Prior4YearInstant57614000000JPY
Total assets (5-year summary)Prior3YearInstant60977000000JPY
Total assets (5-year summary)Prior2YearInstant59275000000JPY
Total assets (5-year summary)Prior1YearInstant62418000000JPY
Total assets (5-year summary)CurrentYearInstant66942000000JPY
Net assets per share (5-year summary)Prior4YearInstant2188.34
Net assets per share (5-year summary)Prior3YearInstant2532.62
Net assets per share (5-year summary)Prior2YearInstant2660.96
Net assets per share (5-year summary)Prior1YearInstant2970.80
Net assets per share (5-year summary)CurrentYearInstant3252.02
Basic earnings loss per share (5-year summary)Prior4YearDuration-735.98
Basic earnings loss per share (5-year summary)Prior3YearDuration405.96
Basic earnings loss per share (5-year summary)Prior2YearDuration178.03
Basic earnings loss per share (5-year summary)Prior1YearDuration333.64
Basic earnings loss per share (5-year summary)CurrentYearDuration336.16
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.4118
Equity to asset ratio (5-year summary)Prior3YearInstant0.4503
Equity to asset ratio (5-year summary)Prior2YearInstant0.4867
Equity to asset ratio (5-year summary)Prior1YearInstant0.5160
Equity to asset ratio (5-year summary)CurrentYearInstant0.5267
Rate of return on equity (5-year summary)Prior4YearDuration-0.2868
Rate of return on equity (5-year summary)Prior3YearDuration0.1720
Rate of return on equity (5-year summary)Prior2YearDuration0.0686
Rate of return on equity (5-year summary)Prior1YearDuration0.1185
Rate of return on equity (5-year summary)CurrentYearDuration0.1080
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration6.13
Price earnings ratio (5-year summary)Prior2YearDuration14.64
Price earnings ratio (5-year summary)Prior1YearDuration9.71
Price earnings ratio (5-year summary)CurrentYearDuration8.48
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-500000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration4441000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration3087000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration5445000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration2807000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-953000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-494000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1143000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-904000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-1780000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass