Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed

Amended by S100VZDD (2025-06-18).

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥152.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥143.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥150.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥168.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥167.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥2.8bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥643m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥3.0bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥8.8bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥6.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.9bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.4bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥8.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥205m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.2bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥5.4bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥59.3bnat 2023-03-31Cons.Assets
Total assets¥61.0bnat 2022-03-31Cons.Assets
Total assets¥57.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥63.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥71.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥29.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥31.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥29.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥29.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥24.4bnat 2021-03-31dCons.Net assets
Net assets / equity¥36.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥38.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥13.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥11.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.7bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥500m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥677m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥494m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥953m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥752m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥178.032022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥405.962021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-735.982020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.982019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥296.652018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,660.96at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,532.62at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,188.34at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,944.59at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,981.27at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE17.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-28.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE0.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees1,807at 2023-03-31Cons.Number of employees
Employees1,896at 2022-03-31Cons.Number of employees
Employees1,934at 2021-03-31dCons.Number of employees
Employees2,349at 2020-03-31dCons.Number of employees
Employees2,343at 2019-03-31dCons.Number of employees
Revenue¥1.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Operating income¥1.4bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.6bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥3.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.1bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.7bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥42.7bnat 2023-03-31StandaloneAssets
Total assets¥42.1bnat 2022-03-31StandaloneAssets
Total assets¥41.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥8.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥34.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥33.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥31.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥29.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥28.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥98.372022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥245.82021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥217.092020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.282019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥226.912018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥522022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥462019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥442018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,176.56at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,125.59at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,935.71at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,752.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,631.5at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,847,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees151at 2023-03-31StandaloneNumber of employees
Employees178at 2022-03-31StandaloneNumber of employees
Employees177at 2021-03-31dStandaloneNumber of employees
Employees155at 2020-03-31dStandaloneNumber of employees
Employees636at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥257m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥257m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥96m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥10m
Liquor Businessreportable segmentcapex2022-04-01 → 2023-03-31¥932m
Liquor Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥763m
Liquor Businessreportable segmentemployeesat 2023-03-311100 pure
Liquor Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥130.3bn
Liquor Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥130.1bn
Liquor Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥257m
Liquor Businessreportable segmentsegment assetsat 2023-03-31¥41.2bn
Liquor Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.1bn
Restaurant Businessreportable segmentcapex2022-04-01 → 2023-03-31¥286m
Restaurant Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥385m
Restaurant Businessreportable segmentemployeesat 2023-03-31707 pure
Restaurant Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥22.7bn
Restaurant Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥22.7bn
Restaurant Businessreportable segmentsegment assetsat 2023-03-31¥18.2bn
Restaurant Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥1.3bn
—segment totalcapex2022-04-01 → 2023-03-31¥1.2bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.1bn
—segment totalrevenue2022-04-01 → 2023-03-31¥153.0bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥152.8bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥257m
—segment totalsegment assetsat 2023-03-31¥59.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.8bn
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31−¥5m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥319m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥319m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥55m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥11m
Liquor Businessreportable segmentcapex2021-04-01 → 2022-03-31¥614m
Liquor Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥780m
Liquor Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥131.6bn
Liquor Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥131.3bn
Liquor Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥319m
Liquor Businessreportable segmentsegment assetsat 2022-03-31¥38.3bn
Liquor Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥4.9bn
Restaurant Businessreportable segmentcapex2021-04-01 → 2022-03-31¥448m
Restaurant Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥444m
Restaurant Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥12.1bn
Restaurant Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥12.1bn
Restaurant Businessreportable segmentsegment assetsat 2022-03-31¥22.7bn
Restaurant Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥4.3bn
—segment totalcapex2021-04-01 → 2022-03-31¥1.1bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.2bn
—segment totalrevenue2021-04-01 → 2022-03-31¥143.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥143.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥319m
—segment totalsegment assetsat 2022-03-31¥61.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥631m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,542
ItemContextValueUnit
Comprehensive income (5-year summary)Prior2YearDuration-11806000000JPY
Comprehensive income (5-year summary)Prior1YearDuration5247000000JPY
Comprehensive income (5-year summary)CurrentYearDuration1166000000JPY
Net assets (5-year summary)Prior4YearInstant38423000000JPY
Net assets (5-year summary)Prior3YearInstant36659000000JPY
Net assets (5-year summary)Prior2YearInstant24378000000JPY
Net assets (5-year summary)Prior1YearInstant29084000000JPY
Net assets (5-year summary)CurrentYearInstant29592000000JPY
Total assets (5-year summary)Prior4YearInstant71454000000JPY
Total assets (5-year summary)Prior3YearInstant63320000000JPY
Total assets (5-year summary)Prior2YearInstant57614000000JPY
Total assets (5-year summary)Prior1YearInstant60977000000JPY
Total assets (5-year summary)CurrentYearInstant59275000000JPY
Net assets per share (5-year summary)Prior4YearInstant2981.27
Net assets per share (5-year summary)Prior3YearInstant2944.59
Net assets per share (5-year summary)Prior2YearInstant2188.34
Net assets per share (5-year summary)Prior1YearInstant2532.62
Net assets per share (5-year summary)CurrentYearInstant2660.96
Basic earnings loss per share (5-year summary)Prior4YearDuration296.65
Basic earnings loss per share (5-year summary)Prior3YearDuration18.98
Basic earnings loss per share (5-year summary)Prior2YearDuration-735.98
Basic earnings loss per share (5-year summary)Prior1YearDuration405.96
Basic earnings loss per share (5-year summary)CurrentYearDuration178.03
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.4524
Equity to asset ratio (5-year summary)Prior3YearInstant0.5042
Equity to asset ratio (5-year summary)Prior2YearInstant0.4118
Equity to asset ratio (5-year summary)Prior1YearInstant0.4503
Equity to asset ratio (5-year summary)CurrentYearInstant0.4867
Rate of return on equity (5-year summary)Prior4YearDuration0.1038
Rate of return on equity (5-year summary)Prior3YearDuration0.0064
Rate of return on equity (5-year summary)Prior2YearDuration-0.2868
Rate of return on equity (5-year summary)Prior1YearDuration0.1720
Rate of return on equity (5-year summary)CurrentYearDuration0.0686
Price earnings ratio (5-year summary)Prior4YearDuration7.52
Price earnings ratio (5-year summary)Prior3YearDuration106.04
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration6.13
Price earnings ratio (5-year summary)CurrentYearDuration14.64
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration4143000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration677000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-500000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration4441000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration3087000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-2032000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-752000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass