Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed

Amended by S100VZD9 (2025-06-18).

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥143.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥150.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥168.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥167.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥169.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥643m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥251m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥8.8bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥4.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥9.2bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥4.4bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥8.0bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥205m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.2bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.4bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.4bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥12.2bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥61.0bnat 2022-03-31Cons.Assets
Total assets¥57.6bnat 2021-03-31Cons.Assets
Total assets¥63.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥71.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥70.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥31.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥33.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥29.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥24.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥36.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥38.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥35.1bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥13.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥8.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥13.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.0bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥500m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥677m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥494m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥953m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥752m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥405.962021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-735.982020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.982019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥296.652018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥313.022017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,532.62at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,188.34at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,944.59at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,981.27at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,735.77at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio45.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE17.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-28.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE0.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE12.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,896at 2022-03-31Cons.Number of employees
Employees1,934at 2021-03-31Cons.Number of employees
Employees2,349at 2020-03-31dCons.Number of employees
Employees2,343at 2019-03-31dCons.Number of employees
Employees2,217at 2018-03-31dCons.Number of employees
Revenue¥1.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Operating income¥1.6bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥3.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥3.3bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥3.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥3.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2.7bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.4bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.8bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.4bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥42.1bnat 2022-03-31StandaloneAssets
Total assets¥41.1bnat 2021-03-31StandaloneAssets
Total assets¥43.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥44.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥9.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥33.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥31.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥29.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥28.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥26.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥245.82021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥217.092020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.282019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥226.912018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥219.122017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥462019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥442018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥422017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,125.59at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,935.71at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,752.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,631.5at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,451.94at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,847,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,847,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees178at 2022-03-31StandaloneNumber of employees
Employees177at 2021-03-31StandaloneNumber of employees
Employees155at 2020-03-31dStandaloneNumber of employees
Employees636at 2019-03-31dStandaloneNumber of employees
Employees796at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31−¥5m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥319m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥319m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥55m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥11m
Liquor Businessreportable segmentcapex2021-04-01 → 2022-03-31¥614m
Liquor Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥780m
Liquor Businessreportable segmentemployeesat 2022-03-311148 pure
Liquor Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥131.6bn
Liquor Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥131.3bn
Liquor Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥319m
Liquor Businessreportable segmentsegment assetsat 2022-03-31¥38.3bn
Liquor Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥4.9bn
Restaurant Businessreportable segmentcapex2021-04-01 → 2022-03-31¥448m
Restaurant Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥444m
Restaurant Businessreportable segmentemployeesat 2022-03-31748 pure
Restaurant Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥12.1bn
Restaurant Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥12.1bn
Restaurant Businessreportable segmentsegment assetsat 2022-03-31¥22.7bn
Restaurant Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥4.3bn
—segment totalcapex2021-04-01 → 2022-03-31¥1.1bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.2bn
—segment totalrevenue2021-04-01 → 2022-03-31¥143.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥143.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥319m
—segment totalsegment assetsat 2022-03-31¥61.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥631m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31−¥5m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥617m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥617m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥124m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥12m
Liquor Businessreportable segmentcapex2020-04-01 → 2021-03-31¥709m
Liquor Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥803m
Liquor Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥134.9bn
Liquor Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥134.2bn
Liquor Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥615m
Liquor Businessreportable segmentsegment assetsat 2021-03-31¥38.1bn
Liquor Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥6.2bn
Restaurant Businessreportable segmentcapex2020-04-01 → 2021-03-31¥453m
Restaurant Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥571m
Restaurant Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥15.8bn
Restaurant Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥15.8bn
Restaurant Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2m
Restaurant Businessreportable segmentsegment assetsat 2021-03-31¥19.6bn
Restaurant Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥6.5bn
—segment totalcapex2020-04-01 → 2021-03-31¥1.2bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥1.4bn
—segment totalrevenue2020-04-01 → 2021-03-31¥150.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥150.0bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥617m
—segment totalsegment assetsat 2021-03-31¥57.7bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥263m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,572
ItemContextValueUnit
Comprehensive income (5-year summary)Prior3YearDuration3926000000JPY
Comprehensive income (5-year summary)Prior2YearDuration-1059000000JPY
Comprehensive income (5-year summary)Prior1YearDuration-11806000000JPY
Comprehensive income (5-year summary)CurrentYearDuration5247000000JPY
Net assets (5-year summary)Prior4YearInstant35112000000JPY
Net assets (5-year summary)Prior3YearInstant38423000000JPY
Net assets (5-year summary)Prior2YearInstant36659000000JPY
Net assets (5-year summary)Prior1YearInstant24378000000JPY
Net assets (5-year summary)CurrentYearInstant29084000000JPY
Total assets (5-year summary)Prior4YearInstant70744000000JPY
Total assets (5-year summary)Prior3YearInstant71454000000JPY
Total assets (5-year summary)Prior2YearInstant63320000000JPY
Total assets (5-year summary)Prior1YearInstant57614000000JPY
Total assets (5-year summary)CurrentYearInstant60977000000JPY
Net assets per share (5-year summary)Prior4YearInstant2735.77
Net assets per share (5-year summary)Prior3YearInstant2981.27
Net assets per share (5-year summary)Prior2YearInstant2944.59
Net assets per share (5-year summary)Prior1YearInstant2188.34
Net assets per share (5-year summary)CurrentYearInstant2532.62
Basic earnings loss per share (5-year summary)Prior4YearDuration313.02
Basic earnings loss per share (5-year summary)Prior3YearDuration296.65
Basic earnings loss per share (5-year summary)Prior2YearDuration18.98
Basic earnings loss per share (5-year summary)Prior1YearDuration-735.98
Basic earnings loss per share (5-year summary)CurrentYearDuration405.96
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.4193
Equity to asset ratio (5-year summary)Prior3YearInstant0.4524
Equity to asset ratio (5-year summary)Prior2YearInstant0.5042
Equity to asset ratio (5-year summary)Prior1YearInstant0.4118
Equity to asset ratio (5-year summary)CurrentYearInstant0.4503
Rate of return on equity (5-year summary)Prior4YearDuration0.1206
Rate of return on equity (5-year summary)Prior3YearDuration0.1038
Rate of return on equity (5-year summary)Prior2YearDuration0.0064
Rate of return on equity (5-year summary)Prior1YearDuration-0.2868
Rate of return on equity (5-year summary)CurrentYearDuration0.1720
Price earnings ratio (5-year summary)Prior4YearDuration10.22
Price earnings ratio (5-year summary)Prior3YearDuration7.52
Price earnings ratio (5-year summary)Prior2YearDuration106.04
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration6.13
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration11323000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration4143000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration677000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-500000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration4441000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-2699000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass