Quarterly report · Q3
9991.TEDINET S100SPCR
Period2023-04-01 → 2023-12-31
Filed2024-02-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥96.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥120.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥87.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥4.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.8bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.8bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥106.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥109.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥110.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥49.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥61.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥59.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥60.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥96.5 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.45 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.05 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.09 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.45 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥162m |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.1bn |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.3bn |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥864m |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥316m |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥87.1bn |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥86.1bn |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥994m |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥98.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥96.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥149m |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.8bn |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥953m |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥330m |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥78.8bn |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥77.9bn |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥883m |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥89.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥87.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 1462000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1878000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -121000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -118000000 | JPY |
| Investments and other assets | Prior1YearInstant | 8246000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 10793000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 35088000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 37262000000 | JPY |
| Assets | Prior1YearInstant | 108980000000 | JPY |
| Assets | CurrentQuarterInstant | 106382000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 21266000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 21370000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 14460000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 8126000000 | JPY |
| Short term loans payable | Prior1YearInstant | 520000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3773000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1156000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 609000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1085000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 547000000 | JPY |
| Provision cl | Prior1YearInstant | 185000000 | JPY |
| Provision cl | CurrentQuarterInstant | 3000000 | JPY |
| Other cl | Prior1YearInstant | 6265000000 | JPY |
| Other cl | CurrentQuarterInstant | 6468000000 | JPY |
| Current liabilities | Prior1YearInstant | 44937000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 40896000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1725000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 637000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1578000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1578000000 | JPY |
| Provision ncl | Prior1YearInstant | 109000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 110000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 533000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 499000000 | JPY |
| Other ncl | Prior1YearInstant | 995000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1346000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4939000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4170000000 | JPY |
| Liabilities | Prior1YearInstant | 49876000000 | JPY |
| Liabilities | CurrentQuarterInstant | 45066000000 | JPY |
| Capital stock | Prior1YearInstant | 4398000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4398000000 | JPY |
| Capital surplus | Prior1YearInstant | 4592000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4592000000 | JPY |
| Retained earnings | Prior1YearInstant | 49460000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 51471000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -1000000 | JPY |
| Shareholders equity | Prior1YearInstant | 58449000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 60460000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |