Quarterly report · Q3
9991.TEDINET S100Q2DS
Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥87.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥114.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥81.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥110.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥107.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥105.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥50.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥48.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥60.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥59.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥58.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥986m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥66.09 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.45 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.38 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.03 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.73 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥149m |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.8bn |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥953m |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥330m |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥78.8bn |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥77.9bn |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥883m |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥89.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥87.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥3.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥3.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥183m |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥907m |
| jpcrp040300-q3r_E02782-000Construction Machinesreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥300m |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥74.9bn |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥72.5bn |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02782-000Heavy Temporary Constructionreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥85.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥81.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥4.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 1047000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1385000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -124000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -122000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7556000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8410000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 31621000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 35027000000 | JPY |
| Assets | Prior1YearInstant | 107748000000 | JPY |
| Assets | CurrentQuarterInstant | 110719000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 22485000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 22774000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 12227000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 14156000000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 536000000 | JPY |
| Income taxes payable | Prior1YearInstant | 845000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 454000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1051000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 511000000 | JPY |
| Provision cl | Prior1YearInstant | 90000000 | JPY |
| Provision cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 6965000000 | JPY |
| Other cl | CurrentQuarterInstant | 6677000000 | JPY |
| Current liabilities | Prior1YearInstant | 43664000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 45107000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2110000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1739000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1578000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1578000000 | JPY |
| Provision ncl | Prior1YearInstant | 257000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 100000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 333000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 405000000 | JPY |
| Other ncl | Prior1YearInstant | 376000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1240000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4654000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5063000000 | JPY |
| Liabilities | Prior1YearInstant | 48319000000 | JPY |
| Liabilities | CurrentQuarterInstant | 50170000000 | JPY |
| Capital stock | Prior1YearInstant | 4398000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4398000000 | JPY |
| Capital surplus | Prior1YearInstant | 4592000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4592000000 | JPY |
| Retained earnings | Prior1YearInstant | 49621000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 50753000000 | JPY |
| Treasury stock | Prior1YearInstant | -25000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -25000000 | JPY |
| Shareholders equity | Prior1YearInstant | 58586000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 59717000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |