Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥24.5bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥52.3bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥25.5bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.4bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.9bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.4bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥4.1bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.4bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.9bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥861m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥861m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.2bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥40.3bnat 2025-09-30Cons.Assets
Total assets¥40.3bnat 2025-03-31Cons.Assets
Total assets¥38.8bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥10.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥10.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥29.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥29.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥28.2bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥5.3bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥5.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥5.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥437m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥244m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥628m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥972m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥29.632025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.592024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.42024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio73.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 450
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember3216000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1107
Number of shares heldInterimInstant_No3MajorShareholdersMember2362000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0813
Number of shares heldInterimInstant_No4MajorShareholdersMember2005000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0690
Number of shares heldInterimInstant_No5MajorShareholdersMember1047000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0360
Number of shares heldInterimInstant_No6MajorShareholdersMember964000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0332
Number of shares heldInterimInstant_No7MajorShareholdersMember761000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0262
Number of shares heldInterimInstant_No8MajorShareholdersMember741000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0255
Number of shares heldInterimInstant_No9MajorShareholdersMember550000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0190
Number of shares heldInterimInstant_No10MajorShareholdersMember543000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0187
Number of shares heldInterimInstant17926000
Shareholding ratioInterimInstant0.6169
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember803800
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember29011500
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember290115
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember44600
Number of shares issued shares voting rightsInterimInstant29859900
Number of voting rights issued shares voting rightsInterimInstant290115
Number of shares held in own name treasury shares etcInterimInstant_Row1Member803800
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member803800
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0269
Number of shares held in own name treasury shares etcInterimInstant803800
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant803800
Shareholding ratio treasury shares etcInterimInstant0.0269
Cash and depositsPrior1YearInstant5775345000JPY
Cash and depositsInterimInstant5280209000JPY
Notes and accounts receivable tradePrior1YearInstant4224725000JPY
Notes and accounts receivable tradeInterimInstant3301464000JPY
Merchandise and finished goodsPrior1YearInstant12484942000JPY
Merchandise and finished goodsInterimInstant12627055000JPY
Raw materials and suppliesPrior1YearInstant26141000JPY
Raw materials and suppliesInterimInstant24384000JPY
Other caPrior1YearInstant310050000JPY
Other caInterimInstant211364000JPY
Current assetsPrior1YearInstant22821204000JPY
Current assetsInterimInstant21444477000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass