Tokyo Tape
Sign in
← Sac's Bar Holdings

Annual report

9990.TEDINET S100W25Z
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥52.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥52.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥47.2bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥36.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥34.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥4.0bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥3.8bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥4.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥3.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.7bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥777m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.0bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥3.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥888m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.8bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.5bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥2.5bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥40.3bnat 2025-03-31Cons.Assets
Total assets¥39.4bnat 2024-03-31Cons.Assets
Total assets¥39.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥38.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥37.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥11.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥29.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥27.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥25.9bnat 2023-03-31dCons.Net assets
Net assets / equity¥25.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥26.5bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.8bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥4.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥5.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥714m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥437m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥490m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥485m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥391m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥774m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥999m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥177m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥87.592024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.592023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.442022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-30.562021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-63.572020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,016.71at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥957.67at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥892.02at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥863.78at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥912.52at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE9.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-3.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-6.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees582at 2025-03-31Cons.Number of employees
Employees572at 2024-03-31Cons.Number of employees
Employees572at 2023-03-31dCons.Number of employees
Employees555at 2022-03-31dCons.Number of employees
Employees578at 2021-03-31dCons.Number of employees
Revenue¥1.3bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥1.3bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥1.0bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.0bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.3bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥419m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥362m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥552m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥479m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥286m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥329m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥590m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥552m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥673m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥381m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥515m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥166m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥182m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥378m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥18.4bnat 2025-03-31StandaloneAssets
Total assets¥19.2bnat 2024-03-31StandaloneAssets
Total assets¥20.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥16.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥16.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥16.6bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥17.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥17.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥13.12024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.742023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.712022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.262021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.022020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥550.25at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥567.83at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥572.96at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥585.28at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥595.38at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio86.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,859,900at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,859,900at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,859,900at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,859,900at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,859,900at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees26at 2025-03-31StandaloneNumber of employees
Employees24at 2024-03-31StandaloneNumber of employees
Employees23at 2023-03-31dStandaloneNumber of employees
Employees21at 2022-03-31dStandaloneNumber of employees
Employees23at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,354
ItemContextValueUnit
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-42000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-42000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember-42000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember-19812000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember-19812000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember-19812000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-42000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-490947000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember-19812000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember-19812000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember-510760000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-483447000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember15997298000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember-9148000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember-9148000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember15988149000JPY
Directors compensations salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember374410000JPY
Directors compensations salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember375171000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember19630000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember21983000JPY
Provision for directors bonuses sgaPrior1YearDuration_NonConsolidatedMember21700000JPY
Provision for directors bonuses sgaCurrentYearDuration_NonConsolidatedMember22000000JPY
Provision for shareholder benefit program sgaPrior1YearDuration_NonConsolidatedMember39660000JPY
Provision for shareholder benefit program sgaCurrentYearDuration_NonConsolidatedMember39300000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember131315000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember130551000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember21652000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember14950000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2025-06-23
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第52期(自　2024年４月１日　至　2025年３月31日)
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社サックスバー ホールディングス
Company name in english cover pageFilingDateInstantSAC'S BAR HOLDINGS INC.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長　　木　山　剛　史
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都葛飾区新小岩１丁目48番14号
Telephone number address of registered headquarter cover pageFilingDateInstant03（3654）5315
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)常務取締役管理部長　　山　田　　陽
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都葛飾区新小岩１丁目48番14号
Telephone number nearest place of contact cover pageFilingDateInstant03（3654）5315
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)常務取締役管理部長　　山　田　　陽
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE03225
Fund codeFilingDateInstant－
Security codeFilingDateInstant99900
Filer name in japaneseFilingDateInstant
Original text (Japanese)株式会社サックスバー ホールディングス
Filer name in englishFilingDateInstantSAC'S BAR HOLDINGS INC.
Fund name in japaneseFilingDateInstant－
Fund name in englishFilingDateInstant－

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass