Quarterly report · Q1
9990.TEDINET S100OXGR
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥36.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥218m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥642m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥286m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥777m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥616m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥266m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥845m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥150m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥888m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥566m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥150m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥566m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥38.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥38.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥25.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.15 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.56 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.49 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 309
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 25098356000 | JPY |
| Net assets | CurrentQuarterInstant | 24797901000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 38115327000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38057273000 | JPY |
| Net sales | Prior1YTDDuration | 7667825000 | JPY |
| Net sales | CurrentYTDDuration | 10381237000 | JPY |
| Cost of sales | Prior1YTDDuration | 3923860000 | JPY |
| Cost of sales | CurrentYTDDuration | 5264566000 | JPY |
| Gross profit | Prior1YTDDuration | 3743964000 | JPY |
| Gross profit | CurrentYTDDuration | 5116670000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4386345000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4899027000 | JPY |
| Operating income | Prior1YTDDuration | -642380000 | JPY |
| Operating income | CurrentYTDDuration | 217643000 | JPY |
| Interest income noi | Prior1YTDDuration | 20337000 | JPY |
| Interest income noi | CurrentYTDDuration | 20336000 | JPY |
| Dividends income noi | Prior1YTDDuration | 281000 | JPY |
| Dividends income noi | CurrentYTDDuration | 50000 | JPY |
| Insurance income noi | Prior1YTDDuration | － | JPY |
| Insurance income noi | CurrentYTDDuration | 51719000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 8885000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 4652000 | JPY |
| Other noi | Prior1YTDDuration | 10334000 | JPY |
| Other noi | CurrentYTDDuration | 5446000 | JPY |
| Non operating income | Prior1YTDDuration | 39838000 | JPY |
| Non operating income | CurrentYTDDuration | 82204000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8722000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8732000 | JPY |
| Other noe | Prior1YTDDuration | 4431000 | JPY |
| Other noe | CurrentYTDDuration | 4703000 | JPY |
| Non operating expenses | Prior1YTDDuration | 13153000 | JPY |
| Non operating expenses | CurrentYTDDuration | 13436000 | JPY |
| Ordinary income | Prior1YTDDuration | -615694000 | JPY |
| Ordinary income | CurrentYTDDuration | 286411000 | JPY |
| Subsidies income ei | Prior1YTDDuration | 80309000 | JPY |
| Subsidies income ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 80309000 | JPY |
| Extraordinary income | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 3260000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 7697000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 3200000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 1969000 | JPY |
| Impairment loss el | Prior1YTDDuration | 1298000 | JPY |
| Impairment loss el | CurrentYTDDuration | 10903000 | JPY |
| Extraordinary loss due to closing and other el | Prior1YTDDuration | 301601000 | JPY |
| Extraordinary loss due to closing and other el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 309360000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 20570000 | JPY |
| Income before income taxes | Prior1YTDDuration | -844745000 | JPY |
| Income before income taxes | CurrentYTDDuration | 265841000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |