Quarterly report · Q3
9989.TEDINET S100Q86N
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥519.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥648.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥491.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥29.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥27.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥29.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥34.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥29.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥27.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥20.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥20.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥19.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥353.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥325.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥321.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥122.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥105.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥230.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥220.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥215.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥84.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥89.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥174.17 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.36 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.55 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.01 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥174.16 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥204.01 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥162.54 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 65.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥37.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥37.8bn |
| jpcrp040300-q3r_E03226-000Discount Storereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥218.0bn |
| jpcrp040300-q3r_E03226-000Discount Storereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥218.0bn |
| jpcrp040300-q3r_E03226-000Discount Storereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E03226-000Discount Storereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E03226-000Drug Storereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥339.3bn |
| jpcrp040300-q3r_E03226-000Drug Storereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥301.5bn |
| jpcrp040300-q3r_E03226-000Drug Storereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥37.8bn |
| jpcrp040300-q3r_E03226-000Drug Storereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥18.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥557.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥519.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥37.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥29.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥35.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥35.0bn |
| jpcrp040300-q3r_E03226-000Discount Storereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥203.6bn |
| jpcrp040300-q3r_E03226-000Discount Storereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥203.6bn |
| jpcrp040300-q3r_E03226-000Discount Storereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E03226-000Discount Storereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E03226-000Drug Storereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥323.1bn |
| jpcrp040300-q3r_E03226-000Drug Storereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥288.1bn |
| jpcrp040300-q3r_E03226-000Drug Storereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥35.0bn |
| jpcrp040300-q3r_E03226-000Drug Storereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥17.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥526.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥491.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥35.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥27.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 92000000 | JPY |
| Interest income noi | CurrentYTDDuration | 92000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6000000 | JPY |
| Gain on donation of noncurrent assets noi | Prior1YTDDuration | 219000000 | JPY |
| Gain on donation of noncurrent assets noi | CurrentYTDDuration | 157000000 | JPY |
| Other noi | Prior1YTDDuration | 201000000 | JPY |
| Other noi | CurrentYTDDuration | 211000000 | JPY |
| Non operating income | Prior1YTDDuration | 520000000 | JPY |
| Non operating income | CurrentYTDDuration | 467000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 29000000 | JPY |
| Other noe | Prior1YTDDuration | 2000000 | JPY |
| Other noe | CurrentYTDDuration | 2000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 7000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 31000000 | JPY |
| Ordinary income | Prior1YTDDuration | 27953000000 | JPY |
| Ordinary income | CurrentYTDDuration | 29929000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 290000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 157000000 | JPY |
| Other ei | Prior1YTDDuration | 55000000 | JPY |
| Other ei | CurrentYTDDuration | 32000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 345000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 190000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 99000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 247000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 106000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 60000000 | JPY |
| Loss on cancellation of leasehold contracts el | Prior1YTDDuration | 79000000 | JPY |
| Loss on cancellation of leasehold contracts el | CurrentYTDDuration | 46000000 | JPY |
| Other el | Prior1YTDDuration | 86000000 | JPY |
| Other el | CurrentYTDDuration | 95000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 370000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 450000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 27928000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 29669000000 | JPY |
| Income taxes | Prior1YTDDuration | 8923000000 | JPY |
| Income taxes | CurrentYTDDuration | 9304000000 | JPY |
| Profit loss | Prior1YTDDuration | 19004000000 | JPY |
| Profit loss | CurrentYTDDuration | 20364000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 19004000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 20364000000 | JPY |
| Profit loss | Prior1YTDDuration | 19004000000 | JPY |
| Profit loss | CurrentYTDDuration | 20364000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -6000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 30000000 | JPY |
| Revaluation reserve for land net of tax oci | Prior1YTDDuration | 308000000 | JPY |
| Revaluation reserve for land net of tax oci | CurrentYTDDuration | 134000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |