Quarterly report · Q1
9989.TEDINET S100P0LM
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥166.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥648.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥164.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥9.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥9.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥9.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥34.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.8bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥6.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥326.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥325.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥308.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥103.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥105.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥222.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥220.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥207.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥88.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥89.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥53.87 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.18 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥53.86 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥204.01 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥58.18 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥12.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥12.4bn |
| jpcrp040300-q1r_E03226-000Discount Storereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥70.4bn |
| jpcrp040300-q1r_E03226-000Discount Storereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥70.4bn |
| jpcrp040300-q1r_E03226-000Discount Storereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E03226-000Discount Storereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E03226-000Drug Storereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥108.5bn |
| jpcrp040300-q1r_E03226-000Drug Storereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥96.1bn |
| jpcrp040300-q1r_E03226-000Drug Storereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥12.4bn |
| jpcrp040300-q1r_E03226-000Drug Storereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥178.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥166.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥9.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥11.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥11.5bn |
| jpcrp040300-q1r_E03226-000Discount Storereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥66.7bn |
| jpcrp040300-q1r_E03226-000Discount Storereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥66.7bn |
| jpcrp040300-q1r_E03226-000Discount Storereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E03226-000Discount Storereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E03226-000Drug Storereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥109.0bn |
| jpcrp040300-q1r_E03226-000Drug Storereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥97.5bn |
| jpcrp040300-q1r_E03226-000Drug Storereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E03226-000Drug Storereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥175.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥164.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥9.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 96045000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 94319000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1696000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1747000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 5300000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 5347000000 | JPY |
| Other ncl | Prior1YearInstant | 2133000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2145000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9130000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9240000000 | JPY |
| Liabilities | Prior1YearInstant | 105175000000 | JPY |
| Liabilities | CurrentQuarterInstant | 103559000000 | JPY |
| Capital stock | Prior1YearInstant | 3931000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3931000000 | JPY |
| Capital surplus | Prior1YearInstant | 7430000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7430000000 | JPY |
| Retained earnings | Prior1YearInstant | 215145000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 217234000000 | JPY |
| Treasury stock | Prior1YearInstant | -3939000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3939000000 | JPY |
| Shareholders equity | Prior1YearInstant | 222567000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 224656000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 56000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 62000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -1940000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -1940000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -120000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -118000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2003000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -1996000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 28000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 29000000 | JPY |
| Net assets | Prior1YearInstant | 220592000000 | JPY |
| Net assets | CurrentQuarterInstant | 222690000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 325768000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 326250000000 | JPY |
| Net sales | Prior1YTDDuration | 164197000000 | JPY |
| Net sales | CurrentYTDDuration | 166455000000 | JPY |
| Cost of sales | Prior1YTDDuration | 124937000000 | JPY |
| Cost of sales | CurrentYTDDuration | 126443000000 | JPY |
| Gross profit | Prior1YTDDuration | 39259000000 | JPY |
| Gross profit | CurrentYTDDuration | 40012000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 29660000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 30954000000 | JPY |
| Operating income | Prior1YTDDuration | 9599000000 | JPY |
| Operating income | CurrentYTDDuration | 9058000000 | JPY |
| Interest income noi | Prior1YTDDuration | 30000000 | JPY |
| Interest income noi | CurrentYTDDuration | 24000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |