Half-year report · HY
9984.TEDINET S100X1DY
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.74T | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥7.24T | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥3.47T | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Profit before tax | ¥3.69T | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.70T | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.46T | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥2.92T | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.15T | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥1.01T | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥3.32T | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥1.24T | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥49.16T | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥45.01T | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥45.35T | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥32.30T | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥31.06T | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥16.86T | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥13.95T | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥12.81T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥13.24T | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥14.29T | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥11.56T | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥10.75T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥4.98T | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.71T | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.48T | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥6.19T | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥119.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥203.6bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥179.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥330.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥1.63T | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥501.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥1.67T | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.12T | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.34T | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥2,041.5 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥780.82 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥680.7 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥2,039.55 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥779.4 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥679.37 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 29.1% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 25.7% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 23.7% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 890
| Item | Context | Value | Unit |
|---|---|---|---|
| Distribution to owners of other equity instruments ss IFRS | InterimDuration | -8873000000 | JPY |
| Transfer from accumulated other comprehensive income to retained earnings ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | － | JPY |
| Transfer from accumulated other comprehensive income to retained earnings ss IFRS | InterimDuration_NonControllingInterestsIFRSMember | － | JPY |
| Transfer from accumulated other comprehensive income to retained earnings ss IFRS | InterimDuration | － | JPY |
| Purchase and disposal of treasury shares ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -91868000000 | JPY |
| Purchase and disposal of treasury shares ss IFRS | InterimDuration_NonControllingInterestsIFRSMember | － | JPY |
| Purchase and disposal of treasury shares ss IFRS | InterimDuration | -91868000000 | JPY |
| Increase decrease by business combination ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | － | JPY |
| Increase decrease by business combination ss IFRS | InterimDuration_NonControllingInterestsIFRSMember | 49822000000 | JPY |
| Increase decrease by business combination ss IFRS | InterimDuration | 49822000000 | JPY |
| Changes in ownership interest in subsidiaries ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | 39052000000 | JPY |
| Changes in ownership interest in subsidiaries ss IFRS | InterimDuration_NonControllingInterestsIFRSMember | -33017000000 | JPY |
| Changes in ownership interest in subsidiaries ss IFRS | InterimDuration | 6035000000 | JPY |
| Share based payment transactions ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -339000000 | JPY |
| Share based payment transactions ss IFRS | InterimDuration_NonControllingInterestsIFRSMember | 6384000000 | JPY |
| Share based payment transactions ss IFRS | InterimDuration | 6045000000 | JPY |
| Changes from put options written on non controlling interests ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -5567000000 | JPY |
| Changes from put options written on non controlling interests ss IFRS | InterimDuration_NonControllingInterestsIFRSMember | -38720000000 | JPY |
| Changes from put options written on non controlling interests ss IFRS | InterimDuration | -44287000000 | JPY |
| Other ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | 7000000 | JPY |
| Other ss IFRS | InterimDuration_NonControllingInterestsIFRSMember | 567000000 | JPY |
| Other ss IFRS | InterimDuration | 574000000 | JPY |
| Total transactions with owners IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -99215000000 | JPY |
| Total transactions with owners IFRS | InterimDuration_NonControllingInterestsIFRSMember | -233582000000 | JPY |
| Total transactions with owners IFRS | InterimDuration | -332797000000 | JPY |
| Equity IFRS | InterimInstant_EquityAttributableToOwnersOfParentIFRSMember | 14289190000000 | JPY |
| Equity IFRS | InterimInstant_NonControllingInterestsIFRSMember | 2570850000000 | JPY |
| Equity IFRS | InterimInstant | 16860040000000 | JPY |
| Profit loss IFRS | Prior1InterimDuration | 1237366000000 | JPY |
| Profit loss IFRS | InterimDuration | 3320354000000 | JPY |
| Depreciation and amortization ope cf IFRS | Prior1InterimDuration | 418240000000 | JPY |
| Depreciation and amortization ope cf IFRS | InterimDuration | 437951000000 | JPY |
| Gain loss on investments from holding company investment business ope cf IFRS | Prior1InterimDuration | -2103529000000 | JPY |
| Gain loss on investments from holding company investment business ope cf IFRS | InterimDuration | -133841000000 | JPY |
| Gain loss on investments at soft bank vision funds ope cf IFRS | Prior1InterimDuration | -599778000000 | JPY |
| Gain loss on investments at soft bank vision funds ope cf IFRS | InterimDuration | -3415482000000 | JPY |
| Finance cost ope cf IFRS | Prior1InterimDuration | 283710000000 | JPY |
| Finance cost ope cf IFRS | InterimDuration | 340018000000 | JPY |
| Foreign exchange loss gain ope cf IFRS | Prior1InterimDuration | -289044000000 | JPY |
| Foreign exchange loss gain ope cf IFRS | InterimDuration | -21164000000 | JPY |
| Derivative gain loss excluding gain loss on investments ope cf IFRS | Prior1InterimDuration | 1477966000000 | JPY |
| Derivative gain loss excluding gain loss on investments ope cf IFRS | InterimDuration | -208125000000 | JPY |
| Change in third party interests in svf ope cf IFRS | Prior1InterimDuration | 421217000000 | JPY |
| Change in third party interests in svf ope cf IFRS | InterimDuration | 618693000000 | JPY |
| Gain loss on other investments and other gain loss ope cf IFRS IFRS | Prior1InterimDuration | -220381000000 | JPY |
| Gain loss on other investments and other gain loss ope cf IFRS IFRS | InterimDuration | -292946000000 | JPY |
| Income tax expense ope cf IFRS | Prior1InterimDuration | 223777000000 | JPY |
| Income tax expense ope cf IFRS | InterimDuration | 366028000000 | JPY |
| Decrease in investments from asset management subsidiaries ope cf IFRS | Prior1InterimDuration | -281388000000 | JPY |
| Decrease in investments from asset management subsidiaries ope cf IFRS | InterimDuration | -244903000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |