Quarterly report · Q1
9984.TEDINET S100RK4I
Period2023-04-01 → 2023-06-30
Filed2023-08-08
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.56T | 2023-04-01 → 2023-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥6.57T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.57T | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Profit before tax | −¥176.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥469.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥3.29T | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥477.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥970.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥3.16T | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥316.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥3.10T | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥45.68T | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥43.94T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥46.98T | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥34.23T | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥33.29T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥11.45T | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥10.65T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥10.17T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥11.71T | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥9.79T | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥9.03T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥8.56T | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥7.32T | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥6.93T | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥6.07T | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥5.17T | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥172.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥741.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥140.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥307.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥547.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥286.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥529.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥191.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥175.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-332.75 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-652.37 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-1,949.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-333.97 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-662.41 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-1,950.29 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 21.4% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 20.6% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 18.2% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 863
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial assets nca IFRS | CurrentQuarterInstant | 2312737000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 210823000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 204696000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 156239000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 166244000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 33349886000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 34703561000000 | JPY |
| Assets IFRS | Prior1YearInstant | 43936368000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 45680967000000 | JPY |
| Interest bearing liabilities cl IFRS | Prior1YearInstant | 5129047000000 | JPY |
| Interest bearing liabilities cl IFRS | CurrentQuarterInstant | 6413717000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 184105000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 170567000000 | JPY |
| Deposits for banking business cl IFRS | Prior1YearInstant | 1472260000000 | JPY |
| Deposits for banking business cl IFRS | CurrentQuarterInstant | 1533675000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 2416872000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 2166056000000 | JPY |
| Derivative liabilities cl IFRS | Prior1YearInstant | 82612000000 | JPY |
| Derivative liabilities cl IFRS | CurrentQuarterInstant | 89113000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 180191000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 241044000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 367367000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 100698000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 72350000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 76983000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 675920000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 572624000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 10580724000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 11364477000000 | JPY |
| Interest bearing liabilities ncl IFRS | Prior1YearInstant | 14349147000000 | JPY |
| Interest bearing liabilities ncl IFRS | CurrentQuarterInstant | 14674390000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 652892000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 649792000000 | JPY |
| Third party interests in svfncl IFRS | Prior1YearInstant | 4499369000000 | JPY |
| Third party interests in svfncl IFRS | CurrentQuarterInstant | 4822520000000 | JPY |
| Derivative liabilities ncl IFRS | Prior1YearInstant | 899351000000 | JPY |
| Derivative liabilities ncl IFRS | CurrentQuarterInstant | 343389000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 58545000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 46819000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 163627000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 170037000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 1828557000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 1878615000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 254941000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 281170000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 22706429000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 22866732000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 33287153000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 34231209000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 238772000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |