Quarterly report · Q3
9982.TEDINET S100PY6R
Period2022-03-01 → 2022-11-30
Filed2023-01-16
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥47.9bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥53.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.2bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥246m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥920m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥466m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.0bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥748m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥270m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥858m | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥163m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.0bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥987m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥163m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | −¥987m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥51.7bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥47.1bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥47.5bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.1bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥17.9bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥28.6bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥29.2bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥30.2bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥6.3bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥5.2bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.9bn | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.1bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥118m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥113m | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.5bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.5bn | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.8 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.47 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-219.65 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-106.9 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.24 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.64 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 57
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥749m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥749m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | −¥52m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥67m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥67m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥3m |
| jpcrp040300-q3r_E02776-000Apparel And Textilereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥43.6bn |
| jpcrp040300-q3r_E02776-000Apparel And Textilereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥43.6bn |
| jpcrp040300-q3r_E02776-000Apparel And Textilereportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥136m |
| jpcrp040300-q3r_E02776-000Cosmetic Workreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥54m |
| jpcrp040300-q3r_E02776-000Cosmetic Workreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥54m |
| jpcrp040300-q3r_E02776-000Cosmetic Workreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥159m |
| jpcrp040300-q3r_E02776-000Leasingreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥702m |
| jpcrp040300-q3r_E02776-000Leasingreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥649m |
| jpcrp040300-q3r_E02776-000Leasingreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥53m |
| jpcrp040300-q3r_E02776-000Leasingreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥427m |
| jpcrp040300-q3r_E02776-000Materialreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥2.8bn |
| jpcrp040300-q3r_E02776-000Materialreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥2.8bn |
| jpcrp040300-q3r_E02776-000Materialreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥13m |
| jpcrp040300-q3r_E02776-000Materialreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥163m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥47.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥47.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥67m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥295m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥48.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥47.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥67m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥243m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-11-30 | ¥665m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-11-30 | ¥665m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-11-30 | −¥101m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥63m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥63m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | ¥3m |
| jpcrp040300-q3r_E02776-000Apparel And Textilereportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥37.8bn |
| jpcrp040300-q3r_E02776-000Apparel And Textilereportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥37.8bn |
| jpcrp040300-q3r_E02776-000Apparel And Textilereportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥0 |
| jpcrp040300-q3r_E02776-000Apparel And Textilereportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥1.3bn |
| jpcrp040300-q3r_E02776-000Cosmetic Workreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥10m |
| jpcrp040300-q3r_E02776-000Cosmetic Workreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥10m |
| jpcrp040300-q3r_E02776-000Cosmetic Workreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥48m |
| jpcrp040300-q3r_E02776-000Leasingreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥689m |
| jpcrp040300-q3r_E02776-000Leasingreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥633m |
| jpcrp040300-q3r_E02776-000Leasingreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥55m |
| jpcrp040300-q3r_E02776-000Leasingreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥424m |
| jpcrp040300-q3r_E02776-000Materialreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥2.1bn |
| jpcrp040300-q3r_E02776-000Materialreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥2.1bn |
| jpcrp040300-q3r_E02776-000Materialreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥7m |
| jpcrp040300-q3r_E02776-000Materialreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥60m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥40.6bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥40.5bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥63m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | −¥822m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥41.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥41.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | −¥923m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Premium allowance of retirement ope cf | Prior1YTDDuration | － | JPY |
| Premium allowance of retirement ope cf | CurrentYTDDuration | 491000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -2506000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -5424000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -522000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -2056000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -688000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 1341000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 21000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -36000000 | JPY |
| Decrease increase in other assets ope cf | Prior1YTDDuration | -274000000 | JPY |
| Decrease increase in other assets ope cf | CurrentYTDDuration | -271000000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YTDDuration | 623000000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYTDDuration | 125000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 5000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 25000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -3798000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -5783000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 69000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 77000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -25000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -60000000 | JPY |
| Payments for voluntary early retirement related expenses ope cf | Prior1YTDDuration | － | JPY |
| Payments for voluntary early retirement related expenses ope cf | CurrentYTDDuration | -441000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -150000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -74000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -3905000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -6282000000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -251000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -162000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 125000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 324000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -100000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -220000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 0 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 257000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 64000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 813000000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 12000000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 18000000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1YTDDuration | 118000000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | CurrentYTDDuration | 257000000 | JPY |
| Other net inv cf | Prior1YTDDuration | -83000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -185000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -113000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | 1103000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 4460000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 5500000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -600000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -1775000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |