Half-year report · HY
9978.TEDINET S100XYHZ
Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥14.5bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | ¥41m | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥53m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥9m | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | −¥83m | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥36m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥9m | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥35m | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥2m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥155m | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥28m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥10.4bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥9.0bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥260m | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥593m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥26m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥942m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥54m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥85m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥51m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥156m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥369m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥273m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.02 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.57 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.63 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.57 | 2024-09-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 11.2% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.1% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.8% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-09-01 → 2026-02-28 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-09-01 → 2026-02-28 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-09-01 → 2026-02-28 | ¥3m |
| Reconciling Itemsreconciling | segment profit | 2025-09-01 → 2026-02-28 | −¥188m |
| Real Estate Rental Servicesreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥24m |
| Real Estate Rental Servicesreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥24m |
| Real Estate Rental Servicesreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥19m |
| Sales Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥7.4bn |
| Sales Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥7.4bn |
| Sales Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥208m |
| —segment total | revenue | 2025-09-01 → 2026-02-28 | ¥7.4bn |
| —segment total | revenue external | 2025-09-01 → 2026-02-28 | ¥7.4bn |
| —segment total | segment profit | 2025-09-01 → 2026-02-28 | ¥226m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-09-01 → 2026-02-28 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-09-01 → 2026-02-28 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-09-01 → 2026-02-28 | ¥229m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-09-01 → 2025-02-28 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-09-01 → 2025-02-28 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-09-01 → 2025-02-28 | −¥513,000 |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥191m |
| Real Estate Rental Servicesreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥24m |
| Real Estate Rental Servicesreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥24m |
| Real Estate Rental Servicesreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥19m |
| Sales Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥7.4bn |
| Sales Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥7.4bn |
| Sales Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥226m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥7.4bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥7.4bn |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥245m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | ¥244m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 557
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | InterimDuration | 1781000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 28476000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 1781000 | JPY |
| Profit loss | Prior1InterimDuration | 28476000 | JPY |
| Profit loss | InterimDuration | 1781000 | JPY |
| Comprehensive income | Prior1InterimDuration | 28476000 | JPY |
| Comprehensive income | InterimDuration | 1781000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 28476000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1781000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 35140000 | JPY |
| Income before income taxes | InterimDuration | 8690000 | JPY |
| Depreciation of tangible assets not current ope cf | Prior1InterimDuration | 28586000 | JPY |
| Depreciation of tangible assets not current ope cf | InterimDuration | 36406000 | JPY |
| Depreciation of intangible assets ope cf | Prior1InterimDuration | 3977000 | JPY |
| Depreciation of intangible assets ope cf | InterimDuration | 5980000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -5934000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -6000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -17267000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -3277000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -516000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -670000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 29221000 | JPY |
| Interest expenses ope cf | InterimDuration | 37165000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1InterimDuration | 1270000 | JPY |
| Loss on retirement of property plant and equipment ope cf | InterimDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 43841000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -15163000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -250525000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -102547000 | JPY |
| Decrease increase in other current assets ope cf | Prior1InterimDuration | -20940000 | JPY |
| Decrease increase in other current assets ope cf | InterimDuration | 38403000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -646666000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 621764000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | Prior1InterimDuration | -83272000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | InterimDuration | 13070000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1InterimDuration | -26597000 | JPY |
| Increase decrease in other current liabilities ope cf | InterimDuration | -7754000 | JPY |
| Other net ope cf | Prior1InterimDuration | 9988000 | JPY |
| Other net ope cf | InterimDuration | 9063000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -899693000 | JPY |
| Subtotal ope cf | InterimDuration | 635130000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 516000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 670000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -29221000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -29004000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -13543000 | JPY |
| Income taxes paid ope cf | InterimDuration | -13703000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -941942000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |