Quarterly report · Q2
9978.TEDINET S100QLOL
Period2022-09-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥16.5bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥42m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥5m | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥54m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥76m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28m | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥65m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥27m | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥58m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥73m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥58m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥19m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥9.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥10.1bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.7bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥9.0bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥721m | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥721m | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥203m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥238m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥7m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥178m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥131m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥198m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥482m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥262m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.34 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.24 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.68 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.42 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.44 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.18 | 2022-09-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.31 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.38 | 2021-09-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 12.4% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.6% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 529
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 2525978000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2172695000 | JPY |
| Liabilities | Prior1YearInstant | 8955661000 | JPY |
| Liabilities | CurrentQuarterInstant | 8664786000 | JPY |
| Capital stock | Prior1YearInstant | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant | 50000000 | JPY |
| Capital surplus | Prior1YearInstant | 87908000 | JPY |
| Capital surplus | CurrentQuarterInstant | 87908000 | JPY |
| Retained earnings | Prior1YearInstant | 1051754000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1110089000 | JPY |
| Treasury stock | Prior1YearInstant | -18223000 | JPY |
| Treasury stock | CurrentQuarterInstant | -18223000 | JPY |
| Shareholders equity | Prior1YearInstant | 1171439000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1229773000 | JPY |
| Net assets | Prior1YearInstant | 1171439000 | JPY |
| Net assets | CurrentQuarterInstant | 1229773000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10127100000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9894560000 | JPY |
| Net sales | Prior1YTDDuration | 8411224000 | JPY |
| Net sales | CurrentYTDDuration | 7978744000 | JPY |
| Cost of sales | Prior1YTDDuration | 6174456000 | JPY |
| Cost of sales | CurrentYTDDuration | 5782077000 | JPY |
| Gross profit | Prior1YTDDuration | 2236768000 | JPY |
| Gross profit | CurrentYTDDuration | 2196667000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2231435000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2154863000 | JPY |
| Operating income | Prior1YTDDuration | 5332000 | JPY |
| Operating income | CurrentYTDDuration | 41804000 | JPY |
| Interest income noi | Prior1YTDDuration | 8000 | JPY |
| Interest income noi | CurrentYTDDuration | 7000 | JPY |
| Commission fee noi | Prior1YTDDuration | 728000 | JPY |
| Commission fee noi | CurrentYTDDuration | 481000 | JPY |
| House rent income noi | Prior1YTDDuration | 33673000 | JPY |
| House rent income noi | CurrentYTDDuration | 33675000 | JPY |
| Subsidies income noi | Prior1YTDDuration | 2467000 | JPY |
| Subsidies income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 19103000 | JPY |
| Other noi | CurrentYTDDuration | 3580000 | JPY |
| Non operating income | Prior1YTDDuration | 55980000 | JPY |
| Non operating income | CurrentYTDDuration | 37744000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 24790000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 22586000 | JPY |
| Amortization of stock issuance cost noe | Prior1YTDDuration | 6132000 | JPY |
| Amortization of stock issuance cost noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 2189000 | JPY |
| Other noe | CurrentYTDDuration | 3234000 | JPY |
| Non operating expenses | Prior1YTDDuration | 33112000 | JPY |
| Non operating expenses | CurrentYTDDuration | 25821000 | JPY |
| Ordinary income | Prior1YTDDuration | 28200000 | JPY |
| Ordinary income | CurrentYTDDuration | 53727000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |