Half-year report · Q2
9976.TEDINET S100WQW9
Period2025-02-21 → 2025-08-20
Filed2025-09-25
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.7bn | 2025-02-21 → 2025-08-20 | Standalone | Net sales |
| Revenue | ¥15.3bn | 2024-02-21 → 2024-08-20 | Standalone | Net sales |
| Operating income | ¥524m | 2025-02-21 → 2025-08-20 | Standalone | Operating income |
| Operating income | ¥427m | 2024-02-21 → 2024-08-20 | Standalone | Operating income |
| Ordinary income | ¥530m | 2025-02-21 → 2025-08-20 | Standalone | Ordinary income |
| Ordinary income | ¥619m | 2024-02-21 → 2025-02-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥453m | 2024-02-21 → 2024-08-20 | Standalone | Ordinary income |
| Profit before tax | ¥473m | 2025-02-21 → 2025-08-20 | Standalone | Income before income taxes |
| Profit before tax | ¥489m | 2024-02-21 → 2024-08-20 | Standalone | Income before income taxes |
| Net income | ¥328m | 2025-02-21 → 2025-08-20 | Standalone | Profit loss |
| Net income | ¥494m | 2024-02-21 → 2025-02-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥352m | 2024-02-21 → 2024-08-20 | Standalone | Profit loss |
| Total assets | ¥23.9bn | at 2025-08-20 | Standalone | Assets |
| Total assets | ¥23.5bn | at 2025-02-20 | Standalone | Assets |
| Total assets | ¥21.9bn | at 2024-08-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2025-08-20 | Standalone | Liabilities |
| Total liabilities | ¥12.0bn | at 2025-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥11.8bn | at 2025-08-20 | Standalone | Net assets |
| Net assets / equity | ¥11.5bn | at 2025-02-20 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2024-08-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥872m | at 2025-08-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥949m | at 2025-02-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥872m | at 2025-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥949m | at 2025-02-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥880m | at 2024-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥884m | at 2024-02-20v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥663m | 2025-02-21 → 2025-08-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥575m | 2024-02-21 → 2025-02-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥367m | 2024-02-21 → 2024-08-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥78m | 2025-02-21 → 2025-08-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.0bn | 2024-02-21 → 2025-02-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2024-02-21 → 2024-08-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥662m | 2025-02-21 → 2025-08-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.5bn | 2024-02-21 → 2025-02-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥942m | 2024-02-21 → 2024-08-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥60.08 | 2025-02-21 → 2025-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.53 | 2024-02-21 → 2025-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.32 | 2024-02-21 → 2024-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2024-02-21 → 2025-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.5% | at 2025-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2025-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.7% | at 2024-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,586,150 | at 2025-08-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,586,150 | at 2025-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,586,150 | at 2024-08-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 4
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E03219-000Home Center Businessreportable segment | segment profit | 2025-02-21 → 2025-08-20 | ¥301m |
| jpcrp040300-q2r_E03219-000Real Estate Leasing Businessreportable segment | segment profit | 2025-02-21 → 2025-08-20 | ¥222m |
| jpcrp040300-q2r_E03219-000Home Center Businessreportable segment | segment profit | 2024-02-21 → 2024-08-20 | ¥277m |
| jpcrp040300-q2r_E03219-000Real Estate Leasing Businessreportable segment | segment profit | 2024-02-21 → 2024-08-20 | ¥150m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 1322908000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 7503295000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 7647194000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 407995000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 435669000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9856383000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 10278123000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 4238655000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 4132729000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 4431766000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 4546618000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 818315000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 747677000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 9488737000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 9427026000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 335400000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 307271000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 2727388000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 2577917000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1107906000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1294605000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3835294000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3872523000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 13659432000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 13606820000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 23515815000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 23884944000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4522466000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4769549000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 400000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 657156000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 652404000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 87878000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 224760000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 87175000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 90000000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 341715000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 413190000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 784066000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 935141000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7080458000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7485046000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 3155569000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2834119000 | JPY |
| Guarantee deposits received ncl | Prior1YearInstant_NonConsolidatedMember | 1239652000 | JPY |
| Guarantee deposits received ncl | CurrentQuarterInstant_NonConsolidatedMember | 1229380000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 53453000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 53453000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 329168000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |