Annual report

Period2021-02-21 → 2022-02-20

Filed2025-05-15

StandardJapan GAAP

ConsolidatedNo

Data checks11 of 13 passed

Amends S100O02E. Amended by S100VRDZ (2025-05-15).

Key figures · 89

Metric	Value	Period	Scope	Source row
Revenue	¥31.1bn	2021-02-21 → 2022-02-20	Standalone	Net sales
Revenue	¥31.7bn	2021-02-21 → 2022-02-20	Standalone	Operating revenue1 (5-year summary)
Revenue	¥31.9bn	2020-02-21 → 2021-02-20	Standalone	Net sales
Revenue	¥32.5bn	2020-02-21 → 2021-02-20	Standalone	Operating revenue1 (5-year summary)
Revenue	¥30.7bn	2019-02-21 → 2020-02-20^d	Standalone	Operating revenue1 (5-year summary)
Revenue	¥30.8bn	2018-02-21 → 2019-02-20^d	Standalone	Operating revenue1 (5-year summary)
Revenue	¥32.0bn	2017-02-21 → 2018-02-20^d	Standalone	Operating revenue1 (5-year summary)
Operating income	¥576m	2021-02-21 → 2022-02-20	Standalone	Operating income
Operating income	¥989m	2020-02-21 → 2021-02-20	Standalone	Operating income
Ordinary income	¥647m	2021-02-21 → 2022-02-20	Standalone	Ordinary income
Ordinary income	¥1.0bn	2020-02-21 → 2021-02-20	Standalone	Ordinary income
Ordinary income	¥545m	2019-02-21 → 2020-02-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥414m	2018-02-21 → 2019-02-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥394m	2017-02-21 → 2018-02-20^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥331m	2021-02-21 → 2022-02-20	Standalone	Income before income taxes
Profit before tax	¥905m	2020-02-21 → 2021-02-20	Standalone	Income before income taxes
Net income	¥184m	2021-02-21 → 2022-02-20	Standalone	Profit loss
Net income	¥626m	2020-02-21 → 2021-02-20	Standalone	Profit loss
Net income	¥289m	2019-02-21 → 2020-02-20^d	Standalone	Net income loss (5-year summary)
Net income	−¥1.6bn	2018-02-21 → 2019-02-20^d	Standalone	Net income loss (5-year summary)
Net income	¥181m	2017-02-21 → 2018-02-20^d	Standalone	Net income loss (5-year summary)
Total assets	¥18.4bn	at 2022-02-20	Standalone	Assets
Total assets	¥18.2bn	at 2021-02-20	Standalone	Assets
Total assets	¥17.3bn	at 2020-02-20^d	Standalone	Total assets (5-year summary)
Total assets	¥17.7bn	at 2019-02-20^d	Standalone	Total assets (5-year summary)
Total assets	¥20.0bn	at 2018-02-20^d	Standalone	Total assets (5-year summary)
Total liabilities	¥8.1bn	at 2022-02-20	Standalone	Liabilities
Total liabilities	¥7.9bn	at 2021-02-20	Standalone	Liabilities
Net assets / equity	¥10.3bn	at 2022-02-20	Standalone	Net assets
Net assets / equity	¥10.3bn	at 2021-02-20	Standalone	Net assets
Net assets / equity	¥9.7bn	at 2020-02-20^d	Standalone	Net assets
Net assets / equity	¥9.6bn	at 2019-02-20^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥11.4bn	at 2018-02-20^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥1.1bn	at 2022-02-20	Standalone	Cash and deposits
Cash and deposits	¥1.9bn	at 2021-02-20	Standalone	Cash and deposits
Cash & equivalents	¥1.1bn	at 2022-02-20	Standalone	Cash and cash equivalents
Cash & equivalents	¥1.9bn	at 2021-02-20	Standalone	Cash and cash equivalents
Cash & equivalents	¥1.2bn	at 2020-02-20^d	Standalone	Cash and cash equivalents
Cash & equivalents	¥997m	at 2019-02-20^d	Standalone	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥831m	at 2018-02-20^d	Standalone	Cash and cash equivalents (5-year summary)
Operating cash flow	¥177m	2021-02-21 → 2022-02-20	Standalone	Net cash provided by used in operating activities
Operating cash flow	¥2.2bn	2020-02-21 → 2021-02-20	Standalone	Net cash provided by used in operating activities
Operating cash flow	¥890m	2019-02-21 → 2020-02-20^d	Standalone	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥782m	2018-02-21 → 2019-02-20^d	Standalone	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥73m	2017-02-21 → 2018-02-20^d	Standalone	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥1.3bn	2021-02-21 → 2022-02-20	Standalone	Net cash provided by used in investment activities
Investing cash flow	−¥157m	2020-02-21 → 2021-02-20	Standalone	Net cash provided by used in investment activities
Investing cash flow	−¥33m	2019-02-21 → 2020-02-20^d	Standalone	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥109m	2018-02-21 → 2019-02-20^d	Standalone	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.0bn	2017-02-21 → 2018-02-20^d	Standalone	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	¥351m	2021-02-21 → 2022-02-20	Standalone	Net cash provided by used in financing activities
Financing cash flow	−¥1.4bn	2020-02-21 → 2021-02-20	Standalone	Net cash provided by used in financing activities
Financing cash flow	−¥642m	2019-02-21 → 2020-02-20^d	Standalone	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥508m	2018-02-21 → 2019-02-20^d	Standalone	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥806m	2017-02-21 → 2018-02-20^d	Standalone	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥34.12	2021-02-21 → 2022-02-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥116.27	2020-02-21 → 2021-02-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥53.61	2019-02-21 → 2020-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-303.09	2018-02-21 → 2019-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥33.56	2017-02-21 → 2018-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥20	2021-02-21 → 2022-02-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥40	2020-02-21 → 2021-02-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥20	2019-02-21 → 2020-02-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥20	2018-02-21 → 2019-02-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥20	2017-02-21 → 2018-02-20^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥1,911.96	at 2022-02-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,920.21	at 2021-02-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,806.86	at 2020-02-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,782.39	at 2019-02-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,118.75	at 2018-02-20^d	Standalone	Net assets per share (5-year summary)
Equity ratio	55.9%	at 2022-02-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	56.7%	at 2021-02-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	56.1%	at 2020-02-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	54.1%	at 2019-02-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	57.0%	at 2018-02-20^d	Standalone	Equity to asset ratio (5-year summary)
ROE	1.8%	2021-02-21 → 2022-02-20	Standalone	Rate of return on equity (5-year summary)
ROE	6.2%	2020-02-21 → 2021-02-20	Standalone	Rate of return on equity (5-year summary)
ROE	3.0%	2019-02-21 → 2020-02-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	1.6%	2017-02-21 → 2018-02-20^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	5,586,150	at 2022-02-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	5,586,150	at 2021-02-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	5,586,150	at 2020-02-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	5,586,150	at 2019-02-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	5,586,150	at 2018-02-20^d	Standalone	Total number of issued shares (5-year summary)
Employees	312	at 2022-02-20	Standalone	Number of employees
Employees	315	at 2021-02-20	Standalone	Number of employees
Employees	347	at 2020-02-20^d	Standalone	Number of employees
Employees	327	at 2019-02-20^d	Standalone	Number of employees
Employees	326	at 2018-02-20^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 18

Segment	Item	Period	Value
Home Center Businessreportable segment	capex	2021-02-21 → 2022-02-20	¥709m
Home Center Businessreportable segment	depreciation	2021-02-21 → 2022-02-20	¥401m
Home Center Businessreportable segment	revenue external	2021-02-21 → 2022-02-20	¥31.1bn
Home Center Businessreportable segment	segment assets	at 2022-02-20	¥17.6bn
Home Center Businessreportable segment	segment profit	2021-02-21 → 2022-02-20	¥315m
Real Estate Leasing Businessreportable segment	capex	2021-02-21 → 2022-02-20	¥27m
Real Estate Leasing Businessreportable segment	depreciation	2021-02-21 → 2022-02-20	¥14m
Real Estate Leasing Businessreportable segment	segment assets	at 2022-02-20	¥810m
Real Estate Leasing Businessreportable segment	segment profit	2021-02-21 → 2022-02-20	¥262m
Home Center Businessreportable segment	capex	2020-02-21 → 2021-02-20	¥772m
Home Center Businessreportable segment	depreciation	2020-02-21 → 2021-02-20	¥407m
Home Center Businessreportable segment	revenue external	2020-02-21 → 2021-02-20	¥31.9bn
Home Center Businessreportable segment	segment assets	at 2021-02-20	¥17.4bn
Home Center Businessreportable segment	segment profit	2020-02-21 → 2021-02-20	¥746m
Real Estate Leasing Businessreportable segment	capex	2020-02-21 → 2021-02-20	¥66m
Real Estate Leasing Businessreportable segment	depreciation	2020-02-21 → 2021-02-20	¥15m
Real Estate Leasing Businessreportable segment	segment assets	at 2021-02-20	¥798m
Real Estate Leasing Businessreportable segment	segment profit	2020-02-21 → 2021-02-20	¥244m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,160

Item	Context	Value	Unit
Selling general and administrative expenses	Prior1YearDuration_NonConsolidatedMember	8967201000	JPY
Selling general and administrative expenses	CurrentYearDuration_NonConsolidatedMember	8980801000	JPY
Operating income	Prior1YearDuration_NonConsolidatedMember	989268000	JPY
Operating income	CurrentYearDuration_NonConsolidatedMember	576484000	JPY
Interest income noi	Prior1YearDuration_NonConsolidatedMember	19950000	JPY
Interest income noi	CurrentYearDuration_NonConsolidatedMember	17158000	JPY
Dividends income noi	Prior1YearDuration_NonConsolidatedMember	9206000	JPY
Dividends income noi	CurrentYearDuration_NonConsolidatedMember	11252000	JPY
Commission fee noi	Prior1YearDuration_NonConsolidatedMember	13583000	JPY
Commission fee noi	CurrentYearDuration_NonConsolidatedMember	12723000	JPY
Insurance income noi	Prior1YearDuration_NonConsolidatedMember	4773000	JPY
Insurance income noi	CurrentYearDuration_NonConsolidatedMember	11961000	JPY
Subsidy income noi	Prior1YearDuration_NonConsolidatedMember	11515000	JPY
Subsidy income noi	CurrentYearDuration_NonConsolidatedMember	－	JPY
Receipt damages noi	Prior1YearDuration_NonConsolidatedMember	－	JPY
Receipt damages noi	CurrentYearDuration_NonConsolidatedMember	12472000	JPY
Miscellaneous income noi	Prior1YearDuration_NonConsolidatedMember	19645000	JPY
Miscellaneous income noi	CurrentYearDuration_NonConsolidatedMember	25488000	JPY
Non operating income	Prior1YearDuration_NonConsolidatedMember	78674000	JPY
Non operating income	CurrentYearDuration_NonConsolidatedMember	91057000	JPY
Interest expenses noe	Prior1YearDuration_NonConsolidatedMember	2746000	JPY
Interest expenses noe	CurrentYearDuration_NonConsolidatedMember	2804000	JPY
Loss on retirement of noncurrent assets noe	Prior1YearDuration_NonConsolidatedMember	32137000	JPY
Loss on retirement of noncurrent assets noe	CurrentYearDuration_NonConsolidatedMember	7641000	JPY
Miscellaneous loss noe	Prior1YearDuration_NonConsolidatedMember	9492000	JPY
Miscellaneous loss noe	CurrentYearDuration_NonConsolidatedMember	10187000	JPY
Non operating expenses	Prior1YearDuration_NonConsolidatedMember	44376000	JPY
Non operating expenses	CurrentYearDuration_NonConsolidatedMember	20633000	JPY
Ordinary income	Prior1YearDuration_NonConsolidatedMember	1023566000	JPY
Ordinary income	CurrentYearDuration_NonConsolidatedMember	646908000	JPY
Loss on valuation of investment securities el	Prior1YearDuration_NonConsolidatedMember	35503000	JPY
Loss on valuation of investment securities el	CurrentYearDuration_NonConsolidatedMember	－	JPY
Impairment loss el	Prior1YearDuration_NonConsolidatedMember	83087000	JPY
Impairment loss el	CurrentYearDuration_NonConsolidatedMember	193243000	JPY
Provision for loss on cancellation el	Prior1YearDuration_NonConsolidatedMember	－	JPY
Provision for loss on cancellation el	CurrentYearDuration_NonConsolidatedMember	123017000	JPY
Extraordinary loss	Prior1YearDuration_NonConsolidatedMember	118591000	JPY
Extraordinary loss	CurrentYearDuration_NonConsolidatedMember	316260000	JPY
Income before income taxes	Prior1YearDuration_NonConsolidatedMember	904975000	JPY
Income before income taxes	CurrentYearDuration_NonConsolidatedMember	330648000	JPY
Income taxes current	Prior1YearDuration_NonConsolidatedMember	292410000	JPY
Income taxes current	CurrentYearDuration_NonConsolidatedMember	197723000	JPY
Income taxes deferred	Prior1YearDuration_NonConsolidatedMember	-13684000	JPY
Income taxes deferred	CurrentYearDuration_NonConsolidatedMember	-50821000	JPY
Income taxes	Prior1YearDuration_NonConsolidatedMember	278725000	JPY
Income taxes	CurrentYearDuration_NonConsolidatedMember	146901000	JPY
Profit loss	Prior1YearDuration_NonConsolidatedMember	626249000	JPY
Profit loss	CurrentYearDuration_NonConsolidatedMember	183746000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_CapitalStockMember	2921525000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember	3558349000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 13 passed

balance sheet identity	non_consolidated 2021-02-20	pass
balance sheet identity	non_consolidated 2022-02-20	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	non_consolidated 2020-02-20	pass
statement vs summary · net assets	non_consolidated 2021-02-20	pass
statement vs summary · net assets	non_consolidated 2022-02-20	pass
statement vs summary · operating cash flow	non_consolidated 2020-02-21/2021-02-20	pass
statement vs summary · operating cash flow	non_consolidated 2021-02-21/2022-02-20	pass
statement vs summary · revenue	non_consolidated 2020-02-21/2021-02-20	mismatch
statement vs summary · revenue	non_consolidated 2021-02-21/2022-02-20	mismatch
statement vs summary · total assets	non_consolidated 2021-02-20	pass
statement vs summary · total assets	non_consolidated 2022-02-20	pass