Quarterly report · Q3
9976.TEDINET S100PW7N
Period2022-02-21 → 2022-11-20
Filed2022-12-28
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.5bn | 2022-02-21 → 2022-11-20 | Standalone | Net sales |
| Revenue | ¥22.8bn | 2021-02-21 → 2021-11-20 | Standalone | Net sales |
| Operating income | ¥849m | 2022-02-21 → 2022-11-20 | Standalone | Operating income |
| Operating income | ¥715m | 2021-02-21 → 2021-11-20 | Standalone | Operating income |
| Ordinary income | ¥899m | 2022-02-21 → 2022-11-20 | Standalone | Ordinary income |
| Ordinary income | ¥647m | 2021-02-21 → 2022-02-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥776m | 2021-02-21 → 2021-11-20 | Standalone | Ordinary income |
| Profit before tax | ¥822m | 2022-02-21 → 2022-11-20 | Standalone | Income before income taxes |
| Profit before tax | ¥623m | 2021-02-21 → 2021-11-20 | Standalone | Income before income taxes |
| Net income | ¥570m | 2022-02-21 → 2022-11-20 | Standalone | Profit loss |
| Net income | ¥184m | 2021-02-21 → 2022-02-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥396m | 2021-02-21 → 2021-11-20 | Standalone | Profit loss |
| Total assets | ¥19.1bn | at 2022-11-20 | Standalone | Assets |
| Total assets | ¥18.4bn | at 2022-02-20 | Standalone | Assets |
| Total assets | ¥18.8bn | at 2021-11-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2022-11-20 | Standalone | Liabilities |
| Total liabilities | ¥8.1bn | at 2022-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥10.7bn | at 2022-11-20 | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-02-20 | Standalone | Net assets |
| Net assets / equity | ¥10.5bn | at 2021-11-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-11-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-02-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥105.86 | 2022-02-21 → 2022-11-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.81 | 2022-08-21 → 2022-11-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.12 | 2021-02-21 → 2022-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.46 | 2021-02-21 → 2021-11-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.26 | 2021-08-21 → 2021-11-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-02-21 → 2022-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.0% | at 2022-11-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2021-11-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,586,150 | at 2022-11-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,586,150 | at 2022-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,586,150 | at 2021-11-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 5
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E03219-000Home Center Businessreportable segment | segment profit | 2022-02-21 → 2022-11-20 | ¥652m |
| jpcrp040300-q3r_E03219-000Real Estate Leasing Businessreportable segment | segment profit | 2022-02-21 → 2022-11-20 | ¥197m |
| jpcrp040300-q3r_E03219-000Home Center Businessreportable segment | revenue external | 2021-02-21 → 2021-11-20 | ¥22.8bn |
| jpcrp040300-q3r_E03219-000Home Center Businessreportable segment | segment profit | 2021-02-21 → 2021-11-20 | ¥518m |
| jpcrp040300-q3r_E03219-000Real Estate Leasing Businessreportable segment | segment profit | 2021-02-21 → 2021-11-20 | ¥197m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 313
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 38862000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 96088000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 178158000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 75340000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 141582000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 180809000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 212395000 | JPY |
| Provision for loss on cancellation cl | Prior1YearInstant_NonConsolidatedMember | 123017000 | JPY |
| Provision for loss on cancellation cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 4860000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 38144000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1107229000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1138598000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7374165000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7651894000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 53453000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 53453000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 358825000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 363777000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 352611000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 347401000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 764889000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 764631000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8139054000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8416526000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2921525000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2921525000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3558349000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3558349000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3862802000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4302128000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -205931000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -205931000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10136746000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10576071000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 161029000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 151281000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 161029000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 151281000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10297775000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10727352000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 18436830000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 19143879000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 22848883000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 22523531000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 16070533000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |