Half-year report · Q2
9974.TEDINET S100UIXV
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥186.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥3.1bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥346.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥167.2bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥2.9bn | 2023-03-01 → 2023-08-31 | Cons. | Operating revenue2 |
| Operating income | ¥9.0bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥9.2bn | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥9.2bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.0bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.5bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.1bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.5bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.2bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.7bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.9bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.2bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥6.9bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥195.8bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥184.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥180.9bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥90.8bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥84.4bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥104.9bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥100.0bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥97.2bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.3bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.0bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.8bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.0bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.6bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.6bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥13.9bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥21.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥14.4bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥13.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.3bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥296.03 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥512.25 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥329.05 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.6% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.2% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 478
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures net | Prior1YearInstant | 75335000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 76090000000 | JPY |
| Land | Prior1YearInstant | 43375000000 | JPY |
| Land | CurrentQuarterInstant | 46695000000 | JPY |
| Other net ppe | Prior1YearInstant | 9540000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 11227000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 128251000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 134013000000 | JPY |
| Intangible assets | Prior1YearInstant | 2407000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2447000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 168000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 170000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2754000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2914000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 9001000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 9654000000 | JPY |
| Other ioa | Prior1YearInstant | 4878000000 | JPY |
| Other ioa | CurrentQuarterInstant | 5925000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -5000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -6000000 | JPY |
| Investments and other assets | Prior1YearInstant | 16796000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 18659000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 147455000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 155119000000 | JPY |
| Assets | Prior1YearInstant | 184363000000 | JPY |
| Assets | CurrentQuarterInstant | 195794000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 23208000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 25996000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 428000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 428000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 7445000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 8082000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 72000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 72000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2126000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3441000000 | JPY |
| Contract liabilities | Prior1YearInstant | 624000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 620000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1276000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1591000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 93000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 45000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | - | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 16000000 | JPY |
| Other cl | Prior1YearInstant | 10170000000 | JPY |
| Other cl | CurrentQuarterInstant | 9470000000 | JPY |
| Current liabilities | Prior1YearInstant | 45444000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 49766000000 | JPY |
| Bonds payable | Prior1YearInstant | 2142000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1928000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |