Annual report
9974.TEDINET S100THFF
Period2023-03-01 → 2024-02-29
Filed2024-05-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥346.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥5.8bn | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue2 |
| Revenue | ¥305.6bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥5.3bn | 2022-03-01 → 2023-02-28 | Cons. | Operating revenue2 |
| Revenue | ¥297.0bn | 2021-03-01 → 2022-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥281.7bn | 2020-03-01 → 2021-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥236.9bn | 2019-03-01 → 2020-02-29d | Cons. | Net sales (5-year summary) |
| Operating income | ¥14.5bn | 2023-03-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥14.0bn | 2022-03-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥15.0bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥14.3bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥13.9bn | 2021-03-01 → 2022-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.7bn | 2020-03-01 → 2021-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.1bn | 2019-03-01 → 2020-02-29d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥14.7bn | 2023-03-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥14.2bn | 2022-03-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.7bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.6bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.2bn | 2021-03-01 → 2022-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.8bn | 2020-03-01 → 2021-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.3bn | 2019-03-01 → 2020-02-29d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥10.7bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥9.6bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥184.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥169.3bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥153.2bn | at 2022-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥136.6bn | at 2021-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥126.2bn | at 2020-02-29d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥84.4bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥78.0bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥100.0bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥91.3bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥83.7bn | at 2022-02-28d | Cons. | Net assets |
| Net assets / equity | ¥76.3bn | at 2021-02-28d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥69.1bn | at 2020-02-29d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.0bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.0bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.6bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2022-02-28d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2021-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥7.5bn | at 2020-02-29d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥21.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.6bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥17.1bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17.3bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥12.2bn | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥16.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.9bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥18.5bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.0bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11.3bn | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥3.4bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.8bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.5bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥334m | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥512.25 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥461.02 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥440.3 | 2021-03-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥423.09 | 2020-03-01 → 2021-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥349.65 | 2019-03-01 → 2020-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥4,795.6 | at 2024-02-29 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,380.11 | at 2023-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,008.83 | at 2022-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,655.78 | at 2021-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,309.8 | at 2020-02-29d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 54.2% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2022-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2021-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.7% | at 2020-02-29d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 11.2% | 2023-03-01 → 2024-02-29 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2022-03-01 → 2023-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.5% | 2021-03-01 → 2022-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.1% | 2020-03-01 → 2021-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2019-03-01 → 2020-02-29d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,590 | at 2024-02-29 | Cons. | Number of employees |
| Employees | 2,440 | at 2023-02-28 | Cons. | Number of employees |
| Employees | 2,361 | at 2022-02-28d | Cons. | Number of employees |
| Employees | 2,206 | at 2021-02-28d | Cons. | Number of employees |
| Employees | 2,038 | at 2020-02-29d | Cons. | Number of employees |
| Revenue | ¥346.1bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2023-03-01 → 2024-02-29 | Standalone | Operating revenue2 |
| Revenue | ¥305.6bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥5.5bn | 2022-03-01 → 2023-02-28 | Standalone | Operating revenue2 |
| Revenue | ¥297.1bn | 2021-03-01 → 2022-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥281.7bn | 2020-03-01 → 2021-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥236.9bn | 2019-03-01 → 2020-02-29d | Standalone | Net sales (5-year summary) |
| Operating income | ¥13.7bn | 2023-03-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥13.3bn | 2022-03-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥14.1bn | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥13.6bn | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥13.6bn | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.3bn | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.5bn | 2019-03-01 → 2020-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥13.9bn | 2023-03-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥13.5bn | 2022-03-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥10.1bn | 2023-03-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥9.1bn | 2022-03-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥9.0bn | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥8.8bn | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥6.9bn | 2019-03-01 → 2020-02-29d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥181.4bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥167.1bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥151.4bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥134.8bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥124.5bn | at 2020-02-29d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥87.2bn | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥80.9bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥94.2bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥86.2bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥79.2bn | at 2022-02-28d | Standalone | Net assets |
| Net assets / equity | ¥72.1bn | at 2021-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥65.0bn | at 2020-02-29d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥14.9bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥14.0bn | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥484.99 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥438.69 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥431.55 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥419.62 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥330.71 | 2019-03-01 → 2020-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥108 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥94 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥86 | 2020-03-01 → 2021-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥76 | 2019-03-01 → 2020-02-29d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥4,519.78 | at 2024-02-29 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,133.44 | at 2023-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,797.21 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,454.37 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,115.5 | at 2020-02-29d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 51.9% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2020-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.2% | 2023-03-01 → 2024-02-29 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.1% | 2022-03-01 → 2023-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.9% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.1% | 2019-03-01 → 2020-02-29d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 20,867,800 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,867,800 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,867,800 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,867,800 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,867,800 | at 2020-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2,536 | at 2024-02-29 | Standalone | Number of employees |
| Employees | 2,393 | at 2023-02-28 | Standalone | Number of employees |
| Employees | 2,316 | at 2022-02-28d | Standalone | Number of employees |
| Employees | 2,165 | at 2021-02-28d | Standalone | Number of employees |
| Employees | 1,997 | at 2020-02-29d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,473
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 744000000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 3766000000 | JPY |
| Accounts receivable other | CurrentYearInstant_NonConsolidatedMember | 4307000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 71000000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 64000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 31119000000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 34750000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 63197000000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 67659000000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 6586000000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 7505000000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1269000000 | JPY |
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 1233000000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Vehicles net | CurrentYearInstant_NonConsolidatedMember | 10000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 4475000000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 5315000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 40288000000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 43375000000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 411000000 | JPY |
| Lease assets net ppe | CurrentYearInstant_NonConsolidatedMember | 182000000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 1501000000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | 1708000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 117740000000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 126991000000 | JPY |
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 638000000 | JPY |
| Leasehold right | CurrentYearInstant_NonConsolidatedMember | 638000000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 706000000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 1229000000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 276000000 | JPY |
| Other ia | CurrentYearInstant_NonConsolidatedMember | 517000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1620000000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 2385000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 110000000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 123000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 20000000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 334000000 | JPY |
| Long term loans receivable | CurrentYearInstant_NonConsolidatedMember | 443000000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 700000000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 700000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 2601000000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 2994000000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 72000000 | JPY |
| Prepaid pension cost ioa | CurrentYearInstant_NonConsolidatedMember | 77000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 2428000000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 2625000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 9520000000 | JPY |
| Guarantee deposits ioa | CurrentYearInstant_NonConsolidatedMember | 8999000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 857000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |