Annual report
9973.TEDINET S100VHVD
Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥13.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥10.3bn | 2022-01-01 → 2022-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥427m | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | −¥237m | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | −¥459m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥214m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥581m | 2022-01-01 → 2022-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥88m | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥43m | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥722m | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥271m | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥783m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥339m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥954m | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥620m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥27m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥783m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | −¥339m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2022-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.2bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.7bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥130m | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥292m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥447m | at 2022-12-31d | Cons. | Net assets |
| Net assets / equity | ¥685m | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥306m | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥997m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥995m | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥436m | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥171m | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥49m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥204m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥607m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥131m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥61m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥170m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥303m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥220m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥752m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥228m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥359m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥50m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥79m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥132m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥183m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-3.44 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.66 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.48 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.31 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.25 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.19 | 2020-01-01 → 2020-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥0.44 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1.3 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2.17 | at 2022-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4.05 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥0.38 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 1.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.1% | at 2022-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.0% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.9% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -420.1% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -101.5% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -224.8% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -126.1% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.1% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 338 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 355 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 152 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 259 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 69 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥2.0bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥80m | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | −¥109m | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | −¥104m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥109m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥324m | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥78m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥482m | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥402m | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | −¥473m | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | −¥434m | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥879m | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥691m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥174m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.0bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.4bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.2bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥327m | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥237m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥462m | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥585m | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥279m | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥129m | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥192m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-2.08 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.11 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.05 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.8 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.61 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.19 | 2020-01-01 → 2020-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1.36 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1.16 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2.39 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3.44 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥0.15 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 12.6% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.0% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.9% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -144.5% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -183.9% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -190.0% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -161.1% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 63.5% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 239,821,340 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 205,821,340 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 193,121,340 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 162,536,610 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 117,546,265 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 30 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 32 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 32 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 25 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 26 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | ¥32,000 |
| Distribution Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥12m |
| Distribution Businessreportable segment | employees | at 2024-12-31 | 170 pure |
| Distribution Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥10.4bn |
| Distribution Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥8.7bn |
| Distribution Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥1.7bn |
| Distribution Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥134m |
| Drink Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥60m |
| Drink Businessreportable segment | employees | at 2024-12-31 | 94 pure |
| Drink Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥5.3bn |
| Drink Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥5.3bn |
| Drink Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥87m |
| Retail Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥12m |
| Retail Businessreportable segment | employees | at 2024-12-31 | 44 pure |
| Retail Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥4.6bn |
| Retail Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥4.1bn |
| Retail Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥471m |
| Retail Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥206m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥84m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥20.3bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥18.1bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥2.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | −¥427m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | ¥11,000 |
| Distribution Businessreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥3m |
| Distribution Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥5.7bn |
| Distribution Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥4.8bn |
| Distribution Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥835m |
| Distribution Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | −¥86m |
| Drink Businessreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥29m |
| Drink Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥4.3bn |
| Drink Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥4.2bn |
| Drink Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥33m |
| Drink Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥5m |
| Retail Businessreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥16m |
| Retail Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥4.2bn |
| Retail Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥4.0bn |
| Retail Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥192m |
| Retail Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | −¥156m |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥49m |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥14.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥13.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥1.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | −¥237m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,690
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 413218000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 465534000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 730768000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 97614000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 97614000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 563148000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 828382000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -434411000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | -907479000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -434411000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | -907479000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -7435000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -7435000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 236146000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 326685000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 699000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 699000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 236845000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 327384000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1895214000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 1990585000 | JPY |
| Net sales of goods rev oa | Prior1YearDuration_NonConsolidatedMember | 3432373000 | JPY |
| Net sales of goods rev oa | CurrentYearDuration_NonConsolidatedMember | 1757200000 | JPY |
| Royalty income rev oa | Prior1YearDuration_NonConsolidatedMember | 198866000 | JPY |
| Royalty income rev oa | CurrentYearDuration_NonConsolidatedMember | 207074000 | JPY |
| Other sales rev oa | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Other sales rev oa | CurrentYearDuration_NonConsolidatedMember | 43947000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 3631239000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 2008222000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 1898636000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 899463000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 1732603000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 1108758000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 1841244000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 1188747000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | -108641000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | -79988000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 395000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 175000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 7085000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 2681000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 2906000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 10161000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 3082000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 3190000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 832000 | JPY |
| Commission fee noe | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Commission fee noe | CurrentYearDuration_NonConsolidatedMember | 8147000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YearDuration_NonConsolidatedMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |