Quarterly report · Q1
9973.TEDINET S100QQT2
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥10.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥21m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥52m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥23m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥581m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥55m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥23m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥72m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥40m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥954m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥104m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥40m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥105m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥3.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥544m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥447m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥543m | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥324m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥426m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.2 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.48 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.64 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥86m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥86m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥15,000 |
| jpcrp040300-q1r_E02775-000Delivery Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥289m |
| jpcrp040300-q1r_E02775-000Delivery Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥275m |
| jpcrp040300-q1r_E02775-000Delivery Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥13m |
| jpcrp040300-q1r_E02775-000Delivery Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥19m |
| jpcrp040300-q1r_E02775-000Food And Drink Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E02775-000Food And Drink Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥992m |
| jpcrp040300-q1r_E02775-000Food And Drink Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥25m |
| jpcrp040300-q1r_E02775-000Food And Drink Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q1r_E02775-000Retail Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E02775-000Retail Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥978m |
| jpcrp040300-q1r_E02775-000Retail Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E02775-000Retail Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥4m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥86m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥21m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥79m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥79m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥17,000 |
| jpcrp040300-q1r_E02775-000Delivery Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥364m |
| jpcrp040300-q1r_E02775-000Delivery Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥318m |
| jpcrp040300-q1r_E02775-000Delivery Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥46m |
| jpcrp040300-q1r_E02775-000Delivery Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥16m |
| jpcrp040300-q1r_E02775-000Food And Drink Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥476m |
| jpcrp040300-q1r_E02775-000Food And Drink Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥471m |
| jpcrp040300-q1r_E02775-000Food And Drink Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥5m |
| jpcrp040300-q1r_E02775-000Food And Drink Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥142,000 |
| jpcrp040300-q1r_E02775-000Meat Sales Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥688m |
| jpcrp040300-q1r_E02775-000Meat Sales Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥688m |
| jpcrp040300-q1r_E02775-000Meat Sales Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥12m |
| jpcrp040300-q1r_E02775-000Retail Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02775-000Retail Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02775-000Retail Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥27m |
| jpcrp040300-q1r_E02775-000Retail Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥59m |
| jpcrp040300-q1r_E02775-000Welfare Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥509m |
| jpcrp040300-q1r_E02775-000Welfare Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥509m |
| jpcrp040300-q1r_E02775-000Welfare Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥34m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥3.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥3.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥79m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | −¥52m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02775-000DeliveryBusinessReportableSegmentsMember | 13435000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 85805000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -85805000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02775-000RetailBusinessReportableSegmentsMember | 1025376000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02775-000FoodAndDrinkBusinessReportableSegmentsMember | 1016192000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02775-000DeliveryBusinessReportableSegmentsMember | 288518000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 2330086000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -85805000 | JPY |
| Net sales | CurrentYTDDuration | 2244281000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02775-000RetailBusinessReportableSegmentsMember | -3627000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02775-000FoodAndDrinkBusinessReportableSegmentsMember | 1457000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02775-000DeliveryBusinessReportableSegmentsMember | -18914000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | -21084000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | 15000 | JPY |
| Operating income | CurrentYTDDuration | -21069000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-05-12 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第56期第1四半期(自 2023年1月1日 至 2023年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社小僧寿し | |
| Company name in english cover page | FilingDateInstant | Kozosushi Co.,LTD. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 森下 將典 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都中央区日本橋蛎殻町一丁目5番6号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-4586-1122(大代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役管理本部長 毛利 謙久 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都中央区日本橋蛎殻町一丁目5番6号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-4586-1122(大代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役管理本部長 毛利 謙久 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E02775 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 99730 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社小僧寿し | |
| Filer name in english | FilingDateInstant | Kozosushi Co.,LTD. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | true | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | CTE | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | - | |
| Current fiscal year start date | FilingDateInstant | 2023-01-01 | |
| Current period end date | FilingDateInstant | 2023-03-31 | |
| Type of current period | FilingDateInstant | Q1 | |
| Current fiscal year end date | FilingDateInstant | 2023-12-31 | |
| Previous fiscal year start date | FilingDateInstant | 2022-01-01 | |
| Comparative period end date | FilingDateInstant | 2022-03-31 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |