Quarterly report · Q1
9972.TEDINET S100T930
Period2023-12-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2023-12-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥17.8bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | −¥19m | 2023-12-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | −¥61m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | −¥19m | 2023-12-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | −¥963m | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥53m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥14m | 2023-12-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | −¥62m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥43m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.0bn | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥87m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥79m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | −¥101m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥22.1bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥21.5bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥19.9bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥9.7bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.12 | 2023-12-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-74.6 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.33 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.4% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.2% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-02-29 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-02-29 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-02-29 | −¥63m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥1.9bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥1.9bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥4m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | segment profit | 2023-12-01 → 2024-02-29 | −¥180m |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥2.2bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥2.2bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥378,000 |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥223m |
| —segment total | revenue | 2023-12-01 → 2024-02-29 | ¥4.1bn |
| —segment total | revenue external | 2023-12-01 → 2024-02-29 | ¥4.1bn |
| —segment total | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥5m |
| —segment total | segment profit | 2023-12-01 → 2024-02-29 | ¥44m |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥51m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥10m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | segment profit | 2022-12-01 → 2023-02-28 | −¥117m |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥2.1bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥2.1bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥99,000 |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥107m |
| —segment total | revenue | 2022-12-01 → 2023-02-28 | ¥3.7bn |
| —segment total | revenue external | 2022-12-01 → 2023-02-28 | ¥3.7bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥10m |
| —segment total | segment profit | 2022-12-01 → 2023-02-28 | −¥10m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1383300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1383300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0913 | |
| Cash and deposits | Prior1YearInstant | 3158269000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3972571000 | JPY |
| Notes receivable trade | Prior1YearInstant | 104196000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 71574000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2584183000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1984087000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 549944000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 587666000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2928045000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2498497000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 754890000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 945411000 | JPY |
| Advance payments trade | Prior1YearInstant | 1377014000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 1771341000 | JPY |
| Short term loans receivable | Prior1YearInstant | 798166000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 1049973000 | JPY |
| Other ca | Prior1YearInstant | 486256000 | JPY |
| Other ca | CurrentQuarterInstant | 564785000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -96000 | JPY |
| Current assets | Prior1YearInstant | 12740968000 | JPY |
| Current assets | CurrentQuarterInstant | 13445812000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2485528000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2386709000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 2224349000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 2139131000 | JPY |
| Land | Prior1YearInstant | 435519000 | JPY |
| Land | CurrentQuarterInstant | 435519000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 858456000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 809602000 | JPY |
| Construction in progress | Prior1YearInstant | 428853000 | JPY |
| Construction in progress | CurrentQuarterInstant | 638862000 | JPY |
| Other net ppe | Prior1YearInstant | 688357000 | JPY |
| Other net ppe | CurrentQuarterInstant | 635712000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7121065000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7045538000 | JPY |
| Intangible assets | Prior1YearInstant | 532733000 | JPY |
| Intangible assets | CurrentQuarterInstant | 514830000 | JPY |
| Investment securities | Prior1YearInstant | 426898000 | JPY |
| Investment securities | CurrentQuarterInstant | 445969000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant | 445153000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentQuarterInstant | 460276000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 113636000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 112791000 | JPY |
| Deferred tax assets | Prior1YearInstant | 116267000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 61805000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |