Quarterly report · Q1
9972.TEDINET S100QL2Y
Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥16.3bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-12-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | −¥61m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥38m | 2021-12-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | −¥53m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥476m | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥31m | 2021-12-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥62m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥34m | 2021-12-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥87m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥403m | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥24m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥101m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥12m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥19.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥19.7bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥12.2bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.9bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.33 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.22 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.64 | 2021-12-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥51m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥10m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | segment profit | 2022-12-01 → 2023-02-28 | −¥117m |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥2.1bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥2.1bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥99,000 |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥107m |
| —segment total | revenue | 2022-12-01 → 2023-02-28 | ¥3.7bn |
| —segment total | revenue external | 2022-12-01 → 2023-02-28 | ¥3.7bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥10m |
| —segment total | segment profit | 2022-12-01 → 2023-02-28 | −¥10m |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-02-28 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-02-28 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-02-28 | −¥62m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥1.2bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥1.2bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥20m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | segment profit | 2021-12-01 → 2022-02-28 | −¥26m |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥1.9bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥1.9bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥126m |
| —segment total | revenue | 2021-12-01 → 2022-02-28 | ¥3.1bn |
| —segment total | revenue external | 2021-12-01 → 2022-02-28 | ¥3.1bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥20m |
| —segment total | segment profit | 2021-12-01 → 2022-02-28 | ¥100m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 2331000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 444000 | JPY |
| Subsidy ei | Prior1YTDDuration | 8488000 | JPY |
| Subsidy ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 10819000 | JPY |
| Extraordinary income | CurrentYTDDuration | 444000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 6649000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 8740000 | JPY |
| Impairment loss el | Prior1YTDDuration | 962000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 7612000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 8740000 | JPY |
| Income before income taxes | Prior1YTDDuration | 34467000 | JPY |
| Income before income taxes | CurrentYTDDuration | -61667000 | JPY |
| Income taxes current | Prior1YTDDuration | 23351000 | JPY |
| Income taxes current | CurrentYTDDuration | 14847000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -1222000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 24249000 | JPY |
| Income taxes | Prior1YTDDuration | 22129000 | JPY |
| Income taxes | CurrentYTDDuration | 39096000 | JPY |
| Profit loss | Prior1YTDDuration | 12338000 | JPY |
| Profit loss | CurrentYTDDuration | -100763000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -11790000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -13856000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 24128000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -86907000 | JPY |
| Profit loss | Prior1YTDDuration | 12338000 | JPY |
| Profit loss | CurrentYTDDuration | -100763000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 7926000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 17587000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 6422000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 4019000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 268535000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -482998000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 12466000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -1231000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 295351000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -462623000 | JPY |
| Comprehensive income | Prior1YTDDuration | 307690000 | JPY |
| Comprehensive income | CurrentYTDDuration | -563386000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 313495000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -546017000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -5805000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -17369000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02774-000WholesaleReportableSegmentsMember | 1934200000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02774-000PreformReportableSegmentsMember | 1190051000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 3124251000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 3124251000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02774-000WholesaleReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |