Quarterly report · Q1
9972.TEDINET S100QL2Y
Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥16.3bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-12-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | −¥61m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥38m | 2021-12-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | −¥53m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥476m | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥31m | 2021-12-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥62m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥34m | 2021-12-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥87m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥403m | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥24m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥101m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥12m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥19.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥19.7bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥12.2bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.9bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.33 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.22 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.64 | 2021-12-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥51m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥10m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | segment profit | 2022-12-01 → 2023-02-28 | −¥117m |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥2.1bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥2.1bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥99,000 |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥107m |
| —segment total | revenue | 2022-12-01 → 2023-02-28 | ¥3.7bn |
| —segment total | revenue external | 2022-12-01 → 2023-02-28 | ¥3.7bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥10m |
| —segment total | segment profit | 2022-12-01 → 2023-02-28 | −¥10m |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-02-28 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-02-28 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-02-28 | −¥62m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥1.2bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥1.2bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥20m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | segment profit | 2021-12-01 → 2022-02-28 | −¥26m |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥1.9bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥1.9bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥126m |
| —segment total | revenue | 2021-12-01 → 2022-02-28 | ¥3.1bn |
| —segment total | revenue external | 2021-12-01 → 2022-02-28 | ¥3.1bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥20m |
| —segment total | segment profit | 2021-12-01 → 2022-02-28 | ¥100m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 179762000 | JPY |
| Other ioa | CurrentQuarterInstant | 157634000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -91693000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -89301000 | JPY |
| Investments and other assets | Prior1YearInstant | 1987800000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2007990000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8706936000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8851339000 | JPY |
| Assets | Prior1YearInstant | 20890517000 | JPY |
| Assets | CurrentQuarterInstant | 19863875000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 921523000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 787890000 | JPY |
| Short term loans payable | Prior1YearInstant | 1301286000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1633666000 | JPY |
| Lease obligations cl | Prior1YearInstant | 133902000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 123671000 | JPY |
| Accounts payable other | Prior1YearInstant | 321217000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 301387000 | JPY |
| Accrued expenses | Prior1YearInstant | 551944000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 431818000 | JPY |
| Income taxes payable | Prior1YearInstant | 135505000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 54512000 | JPY |
| Advances received | Prior1YearInstant | 2738050000 | JPY |
| Advances received | CurrentQuarterInstant | 2648971000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 242000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 821000 | JPY |
| Other cl | Prior1YearInstant | 203048000 | JPY |
| Other cl | CurrentQuarterInstant | 62127000 | JPY |
| Current liabilities | Prior1YearInstant | 6306721000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6044865000 | JPY |
| Long term loans payable | Prior1YearInstant | 1264248000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1229199000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 409442000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 353159000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 22763000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 51305000 | JPY |
| Other ncl | Prior1YearInstant | 12371000 | JPY |
| Other ncl | CurrentQuarterInstant | 12243000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1708826000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1645907000 | JPY |
| Liabilities | Prior1YearInstant | 8015547000 | JPY |
| Liabilities | CurrentQuarterInstant | 7690772000 | JPY |
| Capital stock | Prior1YearInstant | 5527829000 | JPY |
| Capital stock | CurrentQuarterInstant | 5527829000 | JPY |
| Capital surplus | Prior1YearInstant | 790215000 | JPY |
| Capital surplus | CurrentQuarterInstant | 790215000 | JPY |
| Retained earnings | Prior1YearInstant | 3936516000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3712388000 | JPY |
| Treasury stock | Prior1YearInstant | -460634000 | JPY |
| Treasury stock | CurrentQuarterInstant | -460650000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |