Quarterly report · Q1
9972.TEDINET S100QL2Y
Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥16.3bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-12-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | −¥61m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥38m | 2021-12-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | −¥53m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥476m | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥31m | 2021-12-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥62m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥34m | 2021-12-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥87m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥403m | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥24m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥101m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥12m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥19.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥19.7bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥12.2bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.9bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.33 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.22 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.64 | 2021-12-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥51m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥10m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | segment profit | 2022-12-01 → 2023-02-28 | −¥117m |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥2.1bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥2.1bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥99,000 |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥107m |
| —segment total | revenue | 2022-12-01 → 2023-02-28 | ¥3.7bn |
| —segment total | revenue external | 2022-12-01 → 2023-02-28 | ¥3.7bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥10m |
| —segment total | segment profit | 2022-12-01 → 2023-02-28 | −¥10m |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-02-28 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-02-28 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-02-28 | −¥62m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥1.2bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥1.2bn |
| jpcrp040300-q1r_E02774-000Preformreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥20m |
| jpcrp040300-q1r_E02774-000Preformreportable segment | segment profit | 2021-12-01 → 2022-02-28 | −¥26m |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥1.9bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥1.9bn |
| jpcrp040300-q1r_E02774-000Wholesalereportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥126m |
| —segment total | revenue | 2021-12-01 → 2022-02-28 | ¥3.1bn |
| —segment total | revenue external | 2021-12-01 → 2022-02-28 | ¥3.1bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥20m |
| —segment total | segment profit | 2021-12-01 → 2022-02-28 | ¥100m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)東陽監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三 浦 貴 司 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)猿 渡 裕 子 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3124251000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3671855000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 16319749000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 31260000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -53371000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 476076000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 24128000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -86907000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 402785000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 307690000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -563386000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1733908000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 11719250000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 12173102000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 12874969000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 19687761000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 19863875000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 20890517000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 1.64 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -6.33 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 28.22 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.585 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.606 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.609 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15153000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15153000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 15153000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 15153000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1431000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 13688200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 136882 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 33800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 15153000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 136882 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1431000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1431000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0944 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |