Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥441.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥402.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥367.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥373.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥366.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥47.6bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥46.5bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥49.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥49.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥41.3bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥47.8bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥52.5bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥48.5bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥49.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥40.5bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥36.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥28.2bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥34.3bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥37.6bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥40.6bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥36.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥465.0bnat 2026-03-31Cons.Assets
Total assets¥419.6bnat 2025-03-31Cons.Assets
Total assets¥413.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥378.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥347.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥82.5bnat 2026-03-31Cons.Liabilities
Total liabilities¥67.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥382.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥352.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥347.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥314.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥280.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥112.9bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥159.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥104.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥128.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥133.4bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥106.6bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥101.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥52.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥60.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥54.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥31.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥55.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥43.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥32.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥19.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥19.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥22.8bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥41.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥31.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥19.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥11.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥149.32025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.952024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.752023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.532022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥132.152021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1492025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥131.622024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥99.482023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥120.182022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥131.722021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,433.69at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,271.58at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,222.38at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,093.98at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥975.04at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio81.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.3%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio79.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE11.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE10.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE11.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE14.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees11,304at 2026-03-31Cons.Number of employees
Employees11,064at 2025-03-31Cons.Number of employees
Employees11,039at 2024-03-31vCons.Number of employees
Employees11,804at 2023-03-31vCons.Number of employees
Employees11,842at 2022-03-31vCons.Number of employees
Revenue¥58.3bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥25.1bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥60.3bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥22.1bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥26.3bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥42.9bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥10.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥43.7bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥10.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥47.5bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9.7bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.1bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥43.7bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥10.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥43.2bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥10.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥47.4bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥9.4bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥8.0bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥177.0bnat 2026-03-31StandaloneAssets
Total assets¥163.8bnat 2025-03-31StandaloneAssets
Total assets¥156.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥105.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥77.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥89.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥84.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥87.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥79.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥97.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥66.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥65.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥25.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥81.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥159.412025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.972024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥167.822023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.962022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.982021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥159.092025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.882024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥167.352023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥32.872022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.892021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52.982025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥43.212024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥27.472023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥30.142022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥33.042021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥324.26at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥282.22at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥339.06at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥225.32at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥223.13at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio48.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE52.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE11.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE59.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE14.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued285,221,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued285,057,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued284,847,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued284,675,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued284,452,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees327at 2026-03-31StandaloneNumber of employees
Employees632at 2025-03-31StandaloneNumber of employees
Employees605at 2024-03-31vStandaloneNumber of employees
Employees579at 2023-03-31vStandaloneNumber of employees
Employees1,509at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 35
SegmentItemPeriodValue
FA Businessesreportable segmentdepreciation2025-04-01 → 2026-03-31¥7.9bn
FA Businessesreportable segmentemployeesat 2026-03-314243 pure
FA Businessesreportable segmentrevenue2025-04-01 → 2026-03-31¥160.5bn
FA Businessesreportable segmentrevenue external2025-04-01 → 2026-03-31¥160.5bn
FA Businessesreportable segmentsegment profit2025-04-01 → 2026-03-31¥20.3bn
Mold Componentreportable segmentdepreciation2025-04-01 → 2026-03-31¥3.7bn
Mold Componentreportable segmentemployeesat 2026-03-312546 pure
Mold Componentreportable segmentrevenue2025-04-01 → 2026-03-31¥88.4bn
Mold Componentreportable segmentrevenue external2025-04-01 → 2026-03-31¥88.4bn
Mold Componentreportable segmentsegment profit2025-04-01 → 2026-03-31¥8.7bn
VONA Businessesreportable segmentdepreciation2025-04-01 → 2026-03-31¥6.3bn
VONA Businessesreportable segmentemployeesat 2026-03-31305 pure
VONA Businessesreportable segmentrevenue2025-04-01 → 2026-03-31¥192.5bn
VONA Businessesreportable segmentrevenue external2025-04-01 → 2026-03-31¥192.5bn
VONA Businessesreportable segmentsegment profit2025-04-01 → 2026-03-31¥18.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥17.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥441.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥441.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥47.6bn
FA Businessesreportable segmentdepreciation2024-04-01 → 2025-03-31¥6.9bn
FA Businessesreportable segmentrevenue2024-04-01 → 2025-03-31¥135.8bn
FA Businessesreportable segmentrevenue external2024-04-01 → 2025-03-31¥135.8bn
FA Businessesreportable segmentsegment profit2024-04-01 → 2025-03-31¥22.5bn
Mold Componentreportable segmentdepreciation2024-04-01 → 2025-03-31¥4.0bn
Mold Componentreportable segmentrevenue2024-04-01 → 2025-03-31¥86.5bn
Mold Componentreportable segmentrevenue external2024-04-01 → 2025-03-31¥86.5bn
Mold Componentreportable segmentsegment profit2024-04-01 → 2025-03-31¥9.5bn
VONA Businessesreportable segmentdepreciation2024-04-01 → 2025-03-31¥6.8bn
VONA Businessesreportable segmentrevenue2024-04-01 → 2025-03-31¥179.7bn
VONA Businessesreportable segmentrevenue external2024-04-01 → 2025-03-31¥179.7bn
VONA Businessesreportable segmentsegment profit2024-04-01 → 2025-03-31¥14.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥17.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥402.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥402.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥46.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,718
ItemContextValueUnit
Accumulated depreciation other ppeCurrentYearInstant-9346000000JPY
Other net ppePrior1YearInstant3064000000JPY
Other net ppeCurrentYearInstant3748000000JPY
Property plant and equipmentPrior1YearInstant52522000000JPY
Property plant and equipmentCurrentYearInstant56638000000JPY
SoftwarePrior1YearInstant27677000000JPY
SoftwareCurrentYearInstant28143000000JPY
GoodwillPrior1YearInstant-JPY
GoodwillCurrentYearInstant43962000000JPY
Other iaPrior1YearInstant5605000000JPY
Other iaCurrentYearInstant18264000000JPY
Intangible assetsPrior1YearInstant33283000000JPY
Intangible assetsCurrentYearInstant90370000000JPY
Investment securitiesPrior1YearInstant1224000000JPY
Investment securitiesCurrentYearInstant5552000000JPY
Deferred tax assetsPrior1YearInstant9052000000JPY
Deferred tax assetsCurrentYearInstant10800000000JPY
Other ioaPrior1YearInstant6073000000JPY
Other ioaCurrentYearInstant6292000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-387000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-339000000JPY
Investments and other assetsPrior1YearInstant15963000000JPY
Investments and other assetsCurrentYearInstant22306000000JPY
Noncurrent assetsPrior1YearInstant101769000000JPY
Noncurrent assetsCurrentYearInstant169314000000JPY
AssetsPrior1YearInstant419574000000JPY
AssetsCurrentYearInstant464969000000JPY
Notes and accounts payable tradePrior1YearInstant21189000000JPY
Notes and accounts payable tradeCurrentYearInstant29852000000JPY
Lease obligations clPrior1YearInstant1932000000JPY
Lease obligations clCurrentYearInstant2466000000JPY
Accounts payable otherPrior1YearInstant8667000000JPY
Accounts payable otherCurrentYearInstant8653000000JPY
Income taxes payablePrior1YearInstant4476000000JPY
Income taxes payableCurrentYearInstant4867000000JPY
Provision for bonusesPrior1YearInstant5882000000JPY
Provision for bonusesCurrentYearInstant6333000000JPY
Provision for directors bonusesPrior1YearInstant230000000JPY
Provision for directors bonusesCurrentYearInstant226000000JPY
Other clPrior1YearInstant9497000000JPY
Other clCurrentYearInstant12779000000JPY
Current liabilitiesPrior1YearInstant51876000000JPY
Current liabilitiesCurrentYearInstant65180000000JPY
Lease obligations nclPrior1YearInstant5604000000JPY
Lease obligations nclCurrentYearInstant6300000000JPY
Deferred tax liabilitiesPrior1YearInstant1043000000JPY
Deferred tax liabilitiesCurrentYearInstant1708000000JPY
Net defined benefit liabilityPrior1YearInstant7337000000JPY
Net defined benefit liabilityCurrentYearInstant7362000000JPY
Provision for loss on business liquidation nclPrior1YearInstant61000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass