Half-year report · Q2
9962.TEDINET S100ULOM
Period2024-04-01 → 2024-09-30
Filed2024-11-01
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥198.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥367.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥180.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥23.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥18.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥25.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥41.3bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.0bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥25.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥19.9bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥28.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥14.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥400.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥413.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥392.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥63.4bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥65.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥336.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥347.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥332.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥145.2bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥148.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥117.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥133.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥117.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥106.6bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥31.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥54.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥23.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥20.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥19.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥22.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥19.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥14.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.21 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.75 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.18 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥65.05 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.48 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.05 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02770-000Die Components Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥42.8bn |
| jpcrp040300-q2r_E02770-000Die Components Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥42.8bn |
| jpcrp040300-q2r_E02770-000Die Components Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E02770-000FA Businessesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥66.9bn |
| jpcrp040300-q2r_E02770-000FA Businessesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥66.9bn |
| jpcrp040300-q2r_E02770-000FA Businessesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥11.6bn |
| jpcrp040300-q2r_E02770-000VONA Businessesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥88.3bn |
| jpcrp040300-q2r_E02770-000VONA Businessesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥88.3bn |
| jpcrp040300-q2r_E02770-000VONA Businessesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥198.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥198.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥23.4bn |
| jpcrp040300-q2r_E02770-000Die Components Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥39.3bn |
| jpcrp040300-q2r_E02770-000Die Components Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥39.3bn |
| jpcrp040300-q2r_E02770-000Die Components Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E02770-000FA Businessesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥57.9bn |
| jpcrp040300-q2r_E02770-000FA Businessesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥57.9bn |
| jpcrp040300-q2r_E02770-000FA Businessesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E02770-000VONA Businessesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥82.9bn |
| jpcrp040300-q2r_E02770-000VONA Businessesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥82.9bn |
| jpcrp040300-q2r_E02770-000VONA Businessesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥180.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥180.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥18.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Commission fee noe | Prior1YTDDuration | 96000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 148000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 43000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 132000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 457000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 619000000 | JPY |
| Ordinary income | Prior1YTDDuration | 20007000000 | JPY |
| Ordinary income | CurrentYTDDuration | 25221000000 | JPY |
| Reversal of provision for loss on business liquidation ei | Prior1YTDDuration | - | JPY |
| Reversal of provision for loss on business liquidation ei | CurrentYTDDuration | 1017000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 1017000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 92000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 300000000 | JPY |
| Loss on liquidation of business el | Prior1YTDDuration | - | JPY |
| Loss on liquidation of business el | CurrentYTDDuration | 827000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 92000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1128000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 19914000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 25110000000 | JPY |
| Income taxes | Prior1YTDDuration | 5683000000 | JPY |
| Income taxes | CurrentYTDDuration | 6868000000 | JPY |
| Profit loss | Prior1YTDDuration | 14230000000 | JPY |
| Profit loss | CurrentYTDDuration | 18242000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 45000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 41000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 14185000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 18200000000 | JPY |
| Profit loss | Prior1YTDDuration | 14230000000 | JPY |
| Profit loss | CurrentYTDDuration | 18242000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 51000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 17206000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -8261000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 0 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 4000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 7000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 17263000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -8255000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 31494000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 9986000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 31517000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 9894000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -23000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 92000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 19914000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 25110000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 8756000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 8876000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |