Quarterly report · Q3
9962.TEDINET S100SPLV
Period2023-04-01 → 2023-12-31
Filed2024-02-02
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥272.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥373.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥282.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥28.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥38.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥31.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥47.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥31.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥39.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥34.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥28.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥387.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥378.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥367.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥57.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥64.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥329.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥314.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥307.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥131.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥119.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥120.4bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥106.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥100.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥101.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥38.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥31.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥20.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥19.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥18.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥11.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥79.53 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.37 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.53 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.71 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.54 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥79.31 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥120.18 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.42 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 84.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02770-000FA Businessesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥87.7bn |
| jpcrp040300-q3r_E02770-000FA Businessesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥87.7bn |
| jpcrp040300-q3r_E02770-000FA Businessesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E02770-000Mold Componentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥59.3bn |
| jpcrp040300-q3r_E02770-000Mold Componentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥59.3bn |
| jpcrp040300-q3r_E02770-000Mold Componentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E02770-000VONA Businessesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥125.8bn |
| jpcrp040300-q3r_E02770-000VONA Businessesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥125.8bn |
| jpcrp040300-q3r_E02770-000VONA Businessesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥272.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥272.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥28.9bn |
| jpcrp040300-q3r_E02770-000FA Businessesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥91.8bn |
| jpcrp040300-q3r_E02770-000FA Businessesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥91.8bn |
| jpcrp040300-q3r_E02770-000FA Businessesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥17.3bn |
| jpcrp040300-q3r_E02770-000Mold Componentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥59.9bn |
| jpcrp040300-q3r_E02770-000Mold Componentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥59.9bn |
| jpcrp040300-q3r_E02770-000Mold Componentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E02770-000VONA Businessesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥130.3bn |
| jpcrp040300-q3r_E02770-000VONA Businessesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥130.3bn |
| jpcrp040300-q3r_E02770-000VONA Businessesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥282.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥282.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥38.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | 71000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 72000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 27580000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 37107000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1989000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2119000000 | JPY |
| Non controlling interests | Prior1YearInstant | 948000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1010000000 | JPY |
| Net assets | Prior1YearInstant | 314224000000 | JPY |
| Net assets | CurrentQuarterInstant | 329932000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 378458000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 387567000000 | JPY |
| Net sales | Prior1YTDDuration | 281995000000 | JPY |
| Net sales | CurrentYTDDuration | 272823000000 | JPY |
| Cost of sales | Prior1YTDDuration | 152071000000 | JPY |
| Cost of sales | CurrentYTDDuration | 149059000000 | JPY |
| Gross profit | Prior1YTDDuration | 129924000000 | JPY |
| Gross profit | CurrentYTDDuration | 123763000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 91618000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 94859000000 | JPY |
| Operating income | Prior1YTDDuration | 38306000000 | JPY |
| Operating income | CurrentYTDDuration | 28903000000 | JPY |
| Interest income noi | Prior1YTDDuration | 840000000 | JPY |
| Interest income noi | CurrentYTDDuration | 2396000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 386000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 302000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 324000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 327000000 | JPY |
| Non operating income | Prior1YTDDuration | 1552000000 | JPY |
| Non operating income | CurrentYTDDuration | 3026000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 122000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 106000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 361000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 507000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 96000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 165000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 62000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 649000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 772000000 | JPY |
| Ordinary income | Prior1YTDDuration | 39208000000 | JPY |
| Ordinary income | CurrentYTDDuration | 31157000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 44000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 147000000 | JPY |
| Loss from new coronavirus infection el | Prior1YTDDuration | 91000000 | JPY |
| Loss from new coronavirus infection el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 135000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 147000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 39073000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 31010000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |