Quarterly report · Q3
9962.TEDINET S100Q2EM
Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥282.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥366.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥274.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥38.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥41.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥39.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥52.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥42.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥39.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥40.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥28.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥37.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥29.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥28.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥30.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥367.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥347.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥324.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥59.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥67.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥307.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥280.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥262.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥114.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥108.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥100.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥101.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥93.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥72.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥20.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥55.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥42.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥14.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥22.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥100.71 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.54 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.15 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.23 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.92 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥100.42 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥131.72 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥104.88 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02770-000FA Businessesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥91.8bn |
| jpcrp040300-q3r_E02770-000FA Businessesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥91.8bn |
| jpcrp040300-q3r_E02770-000FA Businessesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥17.3bn |
| jpcrp040300-q3r_E02770-000Mold Componentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥59.9bn |
| jpcrp040300-q3r_E02770-000Mold Componentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥59.9bn |
| jpcrp040300-q3r_E02770-000Mold Componentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E02770-000VONA Businessesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥130.3bn |
| jpcrp040300-q3r_E02770-000VONA Businessesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥130.3bn |
| jpcrp040300-q3r_E02770-000VONA Businessesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥282.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥282.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥38.3bn |
| jpcrp040300-q3r_E02770-000FA Businessesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥89.0bn |
| jpcrp040300-q3r_E02770-000FA Businessesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥89.0bn |
| jpcrp040300-q3r_E02770-000FA Businessesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥18.5bn |
| jpcrp040300-q3r_E02770-000Mold Componentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥56.2bn |
| jpcrp040300-q3r_E02770-000Mold Componentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥56.2bn |
| jpcrp040300-q3r_E02770-000Mold Componentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E02770-000VONA Businessesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥129.0bn |
| jpcrp040300-q3r_E02770-000VONA Businessesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥129.0bn |
| jpcrp040300-q3r_E02770-000VONA Businessesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥15.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥274.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥274.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥41.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 454
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net fin cf | Prior1YTDDuration | 2000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -0 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -9142000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -10722000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 2671000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 4210000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 21557000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -597000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 71964000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 101443000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 93522000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 100846000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02770-000FABusinessesReportableSegmentsMember | 88962000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02770-000MoldComponentReportableSegmentsMember | 56224000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02770-000VONABusinessesReportableSegmentsMember | 128969000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 274155000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 274155000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02770-000FABusinessesReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02770-000MoldComponentReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02770-000VONABusinessesReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02770-000FABusinessesReportableSegmentsMember | 88962000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02770-000MoldComponentReportableSegmentsMember | 56224000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02770-000VONABusinessesReportableSegmentsMember | 128969000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 274155000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1YTDDuration | 274155000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02770-000FABusinessesReportableSegmentsMember | 18542000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02770-000MoldComponentReportableSegmentsMember | 7580000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02770-000VONABusinessesReportableSegmentsMember | 15776000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 41898000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Operating income | Prior1YTDDuration | 41898000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02770-000FABusinessesReportableSegmentsMember | 91788000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02770-000MoldComponentReportableSegmentsMember | 59936000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02770-000VONABusinessesReportableSegmentsMember | 130270000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 281995000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 281995000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02770-000FABusinessesReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02770-000MoldComponentReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02770-000VONABusinessesReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02770-000FABusinessesReportableSegmentsMember | 91788000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02770-000MoldComponentReportableSegmentsMember | 59936000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |