Quarterly report · Q2
9962.TEDINET S100PGAH
Period2022-04-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥188.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥366.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥182.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥26.9bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥28.5bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥27.5bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥52.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28.7bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥27.4bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥28.4bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥20.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥37.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥20.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥20.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥20.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥377.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥347.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥310.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥62.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥67.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥314.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥280.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥253.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥122.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥108.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥114.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥101.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥84.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥72.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥15.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥55.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥28.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥22.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥71.18 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.95 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.15 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.31 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.01 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥70.98 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥131.72 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.08 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 82.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02770-000Die Components Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥39.9bn |
| jpcrp040300-q2r_E02770-000Die Components Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥39.9bn |
| jpcrp040300-q2r_E02770-000Die Components Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E02770-000FA Businessesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥61.4bn |
| jpcrp040300-q2r_E02770-000FA Businessesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥61.4bn |
| jpcrp040300-q2r_E02770-000FA Businessesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥12.2bn |
| jpcrp040300-q2r_E02770-000VONA Businessesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥86.8bn |
| jpcrp040300-q2r_E02770-000VONA Businessesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥86.8bn |
| jpcrp040300-q2r_E02770-000VONA Businessesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥188.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥188.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥26.9bn |
| jpcrp040300-q2r_E02770-000Die Components Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥37.5bn |
| jpcrp040300-q2r_E02770-000Die Components Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥37.5bn |
| jpcrp040300-q2r_E02770-000Die Components Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥5.1bn |
| jpcrp040300-q2r_E02770-000FA Businessesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥59.1bn |
| jpcrp040300-q2r_E02770-000FA Businessesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥59.1bn |
| jpcrp040300-q2r_E02770-000FA Businessesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥12.8bn |
| jpcrp040300-q2r_E02770-000VONA Businessesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥85.6bn |
| jpcrp040300-q2r_E02770-000VONA Businessesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥85.6bn |
| jpcrp040300-q2r_E02770-000VONA Businessesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥182.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥182.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥28.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 519
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 5950000000 | JPY |
| Other ca | CurrentQuarterInstant | 7932000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -282000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -280000000 | JPY |
| Current assets | Prior1YearInstant | 253123000000 | JPY |
| Current assets | CurrentQuarterInstant | 280501000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 13815000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 14042000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 16272000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 16723000000 | JPY |
| Land | Prior1YearInstant | 3876000000 | JPY |
| Land | CurrentQuarterInstant | 3909000000 | JPY |
| Other net ppe | Prior1YearInstant | 12555000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 14218000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 46520000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 48894000000 | JPY |
| Software | Prior1YearInstant | 28527000000 | JPY |
| Software | CurrentQuarterInstant | 28318000000 | JPY |
| Other ia | Prior1YearInstant | 7192000000 | JPY |
| Other ia | CurrentQuarterInstant | 7800000000 | JPY |
| Intangible assets | Prior1YearInstant | 35719000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 36118000000 | JPY |
| Investment securities | Prior1YearInstant | 6000000 | JPY |
| Investment securities | CurrentQuarterInstant | 6000000 | JPY |
| Other ioa | Prior1YearInstant | 12375000000 | JPY |
| Other ioa | CurrentQuarterInstant | 12170000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -355000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -355000000 | JPY |
| Investments and other assets | Prior1YearInstant | 12026000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 11821000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 94266000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 96834000000 | JPY |
| Assets | Prior1YearInstant | 347390000000 | JPY |
| Assets | CurrentQuarterInstant | 377335000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 21617000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 21473000000 | JPY |
| Accounts payable other | Prior1YearInstant | 9208000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 7508000000 | JPY |
| Income taxes payable | Prior1YearInstant | 7154000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5494000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4819000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2585000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 250000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | － | JPY |
| Other cl | Prior1YearInstant | 9361000000 | JPY |
| Other cl | CurrentQuarterInstant | 9524000000 | JPY |
| Current liabilities | Prior1YearInstant | 52410000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 46585000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 6872000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 7055000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |