Quarterly report · Q3
9960.TEDINET S100SULM
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥101.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥126.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥87.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥6.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥4.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥7.4bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥101.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥92.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥90.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥46.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥50.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥45.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥42.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥358.84 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.47 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥382.29 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥231.08 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.9 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥35m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥2.1bn |
| jpcrp040300-q3r_E02769-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥40.2bn |
| jpcrp040300-q3r_E02769-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥40.1bn |
| jpcrp040300-q3r_E02769-000Engineeringreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥63m |
| jpcrp040300-q3r_E02769-000Goods Sellingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥63.0bn |
| jpcrp040300-q3r_E02769-000Goods Sellingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥60.9bn |
| jpcrp040300-q3r_E02769-000Goods Sellingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥103.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥101.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥103.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥101.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.7bn |
| jpcrp040300-q3r_E02769-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥31.8bn |
| jpcrp040300-q3r_E02769-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥31.8bn |
| jpcrp040300-q3r_E02769-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E02769-000Goods Sellingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥57.5bn |
| jpcrp040300-q3r_E02769-000Goods Sellingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥55.8bn |
| jpcrp040300-q3r_E02769-000Goods Sellingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥89.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥87.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥89.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥87.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | Prior1YearInstant | 277000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 343000000 | JPY |
| Other ioa | Prior1YearInstant | 3690000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3873000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -76000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -76000000 | JPY |
| Investments and other assets | Prior1YearInstant | 16996000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 19095000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 41955000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 43816000000 | JPY |
| Assets | Prior1YearInstant | 92058000000 | JPY |
| Assets | CurrentQuarterInstant | 101616000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 13480000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 12796000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 9030000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 11180000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6790000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 11750000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1973000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 360000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2956000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1011000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 13000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 3535000000 | JPY |
| Other cl | CurrentQuarterInstant | 5301000000 | JPY |
| Current liabilities | Prior1YearInstant | 37779000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 42401000000 | JPY |
| Long term loans payable | Prior1YearInstant | 5537000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4660000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1113000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2356000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 162000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 144000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 534000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 541000000 | JPY |
| Other ncl | Prior1YearInstant | 1436000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1480000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8785000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9182000000 | JPY |
| Liabilities | Prior1YearInstant | 46565000000 | JPY |
| Liabilities | CurrentQuarterInstant | 51584000000 | JPY |
| Capital stock | Prior1YearInstant | 1857000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1857000000 | JPY |
| Capital surplus | Prior1YearInstant | 2259000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2279000000 | JPY |
| Retained earnings | Prior1YearInstant | 35833000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 38352000000 | JPY |
| Treasury stock | Prior1YearInstant | -261000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -222000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |